Rocket Lab USA, Inc.
NASDAQ:RKLB · NASDAQ Capital Market
-$1.63 today
Vol 70.19M · Avg 26.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RKLB · Revenue to Net Income
Key Ratios
Analysis
$679.6M of revenue converted into -$182.6M of net income for the selected period. Gross margin is 36.3% and net margin is -27.4%, showing how much revenue survives after costs and taxes. EPS is $-0.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $601.8M +38.0% | $436.2M +78.3% | $244.6M +15.9% | $211.0M +239.0% | $62.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $394.6M +23.3% | $320.1M +65.7% | $193.2M +0.6% | $192.0M +199.4% | $64.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $207.2M +78.4% | $116.1M +125.9% | $51.4M +170.7% | $19.0M +1103.2% | -$1.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 34.4% +7.8pp | 26.6% +5.6pp | 21.0% +12.0pp | 9.0% +12.0pp | -3.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $270.7M +55.2% | $174.4M +46.5% | $119.1M +82.7% | $65.2M +56.0% | $41.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $165.3M +25.7% | $131.6M +19.3% | $110.3M +23.9% | $89.0M +52.5% | $58.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $436.0M +42.5% | $305.9M +33.4% | $229.3M +48.7% | $154.2M +53.9% | $100.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $43.9M +30.5% | $33.7M +13.1% | $29.7M -0.7% | $29.9M +176.0% | $10.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$155.5M -2.4% | -$151.8M -4.7% | -$144.9M -52.2% | -$95.2M +11.7% | -$107.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -25.8% +9.0pp | -34.8% +24.5pp | -59.3% -14.1pp | -45.1% +128.2pp | -173.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$228.8M -20.6% | -$189.8M -6.7% | -$177.9M -31.6% | -$135.2M -32.5% | -$102.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -38.0% +5.5pp | -43.5% +29.2pp | -72.7% -8.7pp | -64.1% +99.9pp | -164.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $25.5M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $26.5M +569.9% | $4.0M -6.9% | $4.2M -45.5% | $7.8M +27.3% | $6.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $2.9M +654.1% | $390.0K +138.9% | -$1.0M -144.4% | $2.3M +109.9% | -$22.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$225.9M -19.3% | -$189.4M -5.9% | -$178.9M -34.6% | -$132.9M -6.5% | -$124.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -37.5% +5.9pp | -43.4% +29.7pp | -73.2% -10.1pp | -63.0% +137.6pp | -200.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$27.7M -3724.1% | $764.0K -79.1% | $3.6M +21.7% | $3.0M +139.9% | -$7.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$198.2M -4.2% | -$190.2M -4.2% | -$182.6M -34.3% | -$135.9M -15.9% | -$117.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -32.9% +10.7pp | -43.6% +31.0pp | -74.6% -10.2pp | -64.4% +124.1pp | -188.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +2.6% | -$0 +0.0% | -$0 -31.0% | -$0 -11.5% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +2.6% | -$0 +0.0% | -$0 -31.0% | -$0 -11.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $530.7M +7.0% | $495.9M +2.9% | $481.8M +3.3% | $466.2M +3.1% | $452.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $530.7M +7.0% | $495.9M +2.9% | $481.8M +3.3% | $466.2M +3.1% | $452.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Comfort Systems USA, Inc.
NYSE:FIX
$69.22B
HEICO Corporation
NYSE:HEI
$46.90B
Westinghouse Air Brake Technologies Corporation
NYSE:WAB
$46.44B
United Airlines Holdings, Inc.
NASDAQ:UAL
$38.33B
EMCOR Group, Inc.
NYSE:EME
$37.53B
Elbit Systems Ltd.
NASDAQ:ESLT
$36.79B
Otis Worldwide Corporation
NYSE:OTIS
$28.09B
Xylem Inc.
NYSE:XYL
$26.54B
Verisk Analytics, Inc.
NASDAQ:VRSK
$22.97B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RKLB generate?
Rocket Lab USA, Inc. (RKLB) reported $601.80M of revenue in fiscal 2025.
Is RKLB profitable?
Rocket Lab USA, Inc. (RKLB) reported -$198,209,000.00 of net income, with a net margin of -32.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.