Rigetti Computing, Inc.
NASDAQ:RGTI · NASDAQ Capital Market
-$0.35 today
Vol 34.14M · Avg 40.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RGTI · Revenue to Net Income
Key Ratios
Analysis
$10.0M of revenue converted into -$225.7M of net income for the selected period. Gross margin is -17.0% and net margin is -3186.5%, showing how much revenue survives after costs and taxes. EPS is $-0.87, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1M -34.3% | $10.8M -10.1% | $12.0M -8.3% | $13.1M +59.9% | $8.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.2M +159.0% | $5.1M +81.9% | $2.8M -2.5% | $2.9M -54.2% | $6.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$6.1M -207.2% | $5.7M -38.1% | $9.2M -10.0% | $10.2M +432.2% | $1.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -86.1% -138.9pp | 52.8% -23.9pp | 76.7% -1.4pp | 78.1% +54.6pp | 23.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $61.3M +23.3% | $49.8M -5.7% | $52.8M -12.0% | $60.0M +122.6% | $26.9M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $17.2M -29.6% | $24.5M -11.8% | $27.7M -48.6% | $54.0M +259.2% | $15.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.6M +5.9% | $74.2M -9.0% | $81.5M -31.7% | $119.3M +230.9% | $36.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.2M +18.3% | $6.9M -7.0% | $7.4M +5.8% | $7.0M +50.9% | $4.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$208.0M -9.0% | -$190.8M -208.3% | -$61.9M -4.5% | -$59.2M -90.3% | -$31.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -2935.1% -1166.6pp | -1768.6% -1253.0pp | -515.5% -63.5pp | -452.0% -72.2pp | -379.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$84.7M -23.6% | -$68.5M +5.2% | -$72.3M +33.7% | -$109.1M -219.6% | -$34.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1194.4% -559.5pp | -634.9% -32.9pp | -602.1% +230.5pp | -832.5% -416.1pp | -416.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $16.6M +223.9% | $5.1M +0.7% | $5.1M +108.6% | $2.4M +24230.0% | $10.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $3.3M -43.7% | $5.8M +9.3% | $5.3M +114.4% | $2.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$131.6M +0.7% | -$132.5M -4611.2% | -$2.8M -107.5% | $37.6M +1013.4% | -$4.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$216.2M -7.6% | -$201.0M -167.6% | -$75.1M -5.0% | -$71.5M -87.0% | -$38.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -3050.4% -1187.6pp | -1862.7% -1237.3pp | -625.5% -79.6pp | -545.9% -79.3pp | -466.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$216.2M -7.6% | -$201.0M -167.6% | -$75.1M -5.0% | -$71.5M -87.0% | -$38.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | -3050.4% -1187.6pp | -1862.7% -1237.3pp | -625.5% -79.6pp | -545.9% -79.3pp | -466.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +35.8% | -$1 -91.2% | -$1 +18.6% | -$1 +66.7% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +35.8% | -$1 -91.2% | -$1 +18.6% | -$1 +66.7% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $309.8M +67.7% | $184.7M +39.9% | $132.0M +29.0% | $102.3M +461.4% | $18.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $309.8M +67.7% | $184.7M +39.9% | $132.0M +29.0% | $102.3M +461.4% | $18.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TD SYNNEX Corporation
NYSE:SNX
$23.00B
IonQ, Inc.
NYSE:IONQ
$20.39B
QXO, Inc.
NYSE:QXO
$12.46B
Zebra Technologies Corporation
NASDAQ:ZBRA
$11.21B
CACI International Inc
NYSE:CACI
$10.65B
D-Wave Quantum Inc.
NYSE:QBTS
$8.49B
SailPoint, Inc.
NASDAQ:SAIL
$7.36B
Bilibili Inc.
NASDAQ:BILI
$7.22B
Duolingo, Inc.
NASDAQ:DUOL
$5.69B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RGTI generate?
Rigetti Computing, Inc. (RGTI) reported $7.09M of revenue in fiscal 2025.
Is RGTI profitable?
Rigetti Computing, Inc. (RGTI) reported -$216,210,000.00 of net income, with a net margin of -3050.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.