Rekor Systems, Inc.
NASDAQ:REKR · NASDAQ Capital Market
+$0.01 today
Vol 9.46M · Avg 3.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:REKR · Revenue to Net Income
Key Ratios
Analysis
$49.5M of revenue converted into -$29.9M of net income for the selected period. Gross margin is 52.6% and net margin is -62.9%, showing how much revenue survives after costs and taxes. EPS is $-0.24, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $48.5M +5.3% | $46.0M +31.8% | $34.9M +75.4% | $19.9M +72.1% | $11.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $21.4M -8.4% | $23.3M +41.5% | $16.5M +51.5% | $10.9M +139.4% | $4.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $27.1M +19.3% | $22.7M +23.1% | $18.4M +104.1% | $9.0M +28.5% | $7.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 55.9% +6.6pp | 49.3% -3.5pp | 52.8% +7.4pp | 45.3% -15.4pp | 60.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $14.6M -22.2% | $18.8M +2.7% | $18.3M -1.9% | $18.6M +124.5% | $8.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $31.3M -18.6% | $38.5M +12.1% | $34.4M -1.6% | $34.9M +27.2% | $27.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $52.2M -32.2% | $77.0M +27.2% | $60.5M -36.1% | $94.8M +144.0% | $38.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.3M -34.1% | $9.5M +20.3% | $7.9M +22.9% | $6.4M +90.1% | $3.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$22.9M +53.6% | -$49.4M -36.8% | -$36.1M +53.7% | -$77.9M -182.2% | -$27.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -47.3% +60.0pp | -107.3% -4.0pp | -103.4% +287.9pp | -391.3% -152.7pp | -238.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$25.1M +53.7% | -$54.3M -29.0% | -$42.1M +50.9% | -$85.8M -169.5% | -$31.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -51.9% +66.1pp | -118.0% +2.5pp | -120.6% +310.1pp | -430.6% -155.6pp | -275.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $120.0K -67.1% | $365.0K +748.8% | $43.0K -15.7% | $51.0K -17.7% | $62.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.2M -26.3% | $3.0M -17.3% | $3.6M +4954.2% | $72.0K -19.1% | $89.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.3M +10.7% | -$7.0M -99.1% | -$3.5M -363.4% | $1.3M +117.0% | $619.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$31.4M +48.8% | -$61.4M -34.4% | -$45.7M +45.9% | -$84.4M -170.5% | -$31.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -64.8% +68.5pp | -133.3% -2.6pp | -130.7% +293.2pp | -423.9% -154.2pp | -269.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $42.0K -6.7% | $45.0K +40.6% | $32.0K +103.2% | -$987.0K +74.2% | -$3.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$31.5M +48.8% | -$61.4M -34.4% | -$45.7M +45.0% | -$83.1M -210.3% | -$26.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -64.9% +68.5pp | -133.4% -2.6pp | -130.8% +286.5pp | -417.2% -185.9pp | -231.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +63.4% | -$1 +1.4% | -$1 +57.1% | -$2 -158.5% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +63.4% | -$1 +1.4% | -$1 +57.1% | -$2 -158.5% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $119.7M +38.0% | $86.7M +37.3% | $63.2M +26.8% | $49.8M +21.0% | $41.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $119.7M +38.0% | $86.7M +37.3% | $63.2M +26.8% | $49.8M +21.0% | $41.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Rackspace Technology, Inc.
NASDAQ:RXT
$1.78B
Forge Global Holdings, Inc.
FRGE
$623.01M
Digi Power X Inc.
NASDAQ:DGXX
$482.11M
Bakkt Holdings, Inc.
NYSE:BKKT
$397.94M
Lesaka Technologies, Inc.
NASDAQ:LSAK
$386.67M
Repay Holdings Corporation
NASDAQ:RPAY
$298.17M
OneConnect Financial Technology Co., Ltd.
OCFT
$286.79M
Palladyne AI Corp.
NASDAQ:PDYN
$270.65M
Gorilla Technology Group Inc.
NASDAQ:GRRR
$221.37M
Veritone, Inc.
NASDAQ:VERI
$71.66M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does REKR generate?
Rekor Systems, Inc. (REKR) reported $48.45M of revenue in fiscal 2025.
Is REKR profitable?
Rekor Systems, Inc. (REKR) reported -$31,460,000.00 of net income, with a net margin of -64.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.