Roadzen, Inc.
NASDAQ:RDZN · NASDAQ Global Market
+$0.04 today
Vol 0.42M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RDZN · Revenue to Net Income
Key Ratios
Analysis
$50.3M of revenue converted into -$15.4M of net income for the selected period. Gross margin is 60.4% and net margin is -29.3%, showing how much revenue survives after costs and taxes. EPS is $-0.20, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $44.3M -5.2% | $46.7M +244.6% | $13.6M +35.8% | $10.0M +757.5% | $1.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $18.8M +3.9% | $18.1M +234.9% | $5.4M +12.6% | $4.8M +253.4% | $1.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $25.5M -10.9% | $28.6M +251.0% | $8.1M +57.2% | $5.2M +2755.6% | -$195.2K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.5% -3.7pp | 61.2% +1.1pp | 60.1% +8.2pp | 51.9% +68.6pp | -16.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $3.8M -24.0% | $5.0M +86.3% | $2.7M +104.3% | $1.3M +43.9% | $908.6K | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $80.5M -18.8% | $99.1M +544.1% | $15.4M +75.9% | $8.7M +470.8% | $1.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $86.3M -18.8% | $106.3M +439.9% | $19.7M +72.3% | $11.4M +217.8% | $3.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.0M -7.6% | $2.2M +34.6% | $1.6M +18.5% | $1.4M +18.8% | $1.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$67.8M +28.9% | -$95.4M -705.6% | -$11.8M -41.6% | -$8.4M -217.4% | -$2.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -153.1% +51.1pp | -204.2% -116.9pp | -87.3% -3.6pp | -83.8% +142.5pp | -226.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$60.8M +21.7% | -$77.7M -573.4% | -$11.5M -84.8% | -$6.2M -64.7% | -$3.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -137.3% +28.9pp | -166.2% -81.2pp | -85.0% -22.6pp | -62.5% +262.8pp | -325.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.2M +41.8% | $2.3M +195.2% | $776.0K +1627.2% | $44.9K +624.4% | $6.2K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$12.3M +44.8% | -$22.2M -719.7% | -$2.7M +23.5% | -$3.5M +73.2% | -$13.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$73.1M +26.8% | -$99.9M -601.3% | -$14.2M -45.6% | -$9.8M +42.5% | -$17.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -165.0% +48.8pp | -213.8% -108.7pp | -105.0% -7.1pp | -97.9% +1362.6pp | -1460.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$14.0K +40.9% | -$23.6K +44.0% | -$42.3K -269.4% | $25.0K +101.8% | -$1.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$72.9M +26.9% | -$99.7M -610.7% | -$14.0M -44.0% | -$9.7M +37.7% | -$15.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | -164.5% +48.8pp | -213.3% -109.9pp | -103.4% -5.9pp | -97.5% +1245.3pp | -1342.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +54.0% | -$2 -927.3% | -$0 -46.7% | -$0 +76.2% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +54.0% | -$2 -927.3% | -$0 -46.7% | -$0 +76.2% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $69.9M +58.7% | $44.0M -30.5% | $63.4M +0.0% | $63.4M +153.5% | $25.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $69.9M +58.7% | $44.0M -30.5% | $63.4M +0.0% | $63.4M +153.5% | $25.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Amtech Systems, Inc.
NASDAQ:ASYS
$313.91M
Magnachip Semiconductor Corporation
NYSE:MX
$212.09M
Teads Holding Co.
NASDAQ:TEAD
$124.63M
Nerdy, Inc.
NYSE:NRDY
$110.23M
SoundThinking, Inc.
NASDAQ:SSTI
$103.63M
Research Solutions, Inc.
NASDAQ:RSSS
$76.43M
PLAYSTUDIOS, Inc.
NASDAQ:MYPS
$73.67M
WM Technology, Inc.
MAPS
$67.48M
VirnetX Holding Corp
NASDAQ:VHC
$49.95M
PSQ Holdings, Inc.
PSQH
$23.02M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RDZN generate?
Roadzen, Inc. (RDZN) reported $44.30M of revenue in fiscal 2025.
Is RDZN profitable?
Roadzen, Inc. (RDZN) reported -$72,870,432.00 of net income, with a net margin of -164.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.