Republic Bancorp, Inc.
NASDAQ:RBCAA · NASDAQ Global Select
+$0.79 today
Vol 0.24M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:RBCAA · Revenue to Net Income
Key Ratios
Analysis
$494.3M of revenue converted into $126.6M of net income for the selected period. Gross margin is 74.9% and net margin is 25.4%, showing how much revenue survives after costs and taxes. EPS is $6.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $521.3M +4.3% | $499.8M +18.6% | $421.6M +33.3% | $316.2M +2.0% | $310.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $135.4M -22.7% | $175.2M +52.5% | $114.9M +285.1% | $29.8M +45.8% | $20.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $385.9M +18.9% | $324.6M +5.8% | $306.6M +7.1% | $286.4M -1.1% | $289.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.0% +9.1pp | 64.9% -7.8pp | 72.7% -17.8pp | 90.6% -2.8pp | 93.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $149.0M +13.6% | $131.1M +3.2% | $127.0M +6.1% | $119.8M +3.2% | $116.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $220.2M +11.8% | $196.9M +1.8% | $193.4M +14.1% | $169.5M -4.8% | $178.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.7M +0.4% | $14.6M -2.5% | $15.0M -16.9% | $18.1M -1.4% | $18.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $180.4M +26.7% | $142.3M +11.0% | $128.2M -5.0% | $134.9M +4.0% | $129.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.6% +6.1pp | 28.5% -1.9pp | 30.4% -12.2pp | 42.7% +0.8pp | 41.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $165.7M +29.8% | $127.7M +12.8% | $113.2M -3.1% | $116.8M +4.8% | $111.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 31.8% +6.2pp | 25.6% -1.3pp | 26.9% -10.1pp | 37.0% +1.0pp | 35.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $438.5M +1.3% | $433.0M +21.6% | $356.1M +45.8% | $244.2M +6.9% | $228.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $103.8M -14.1% | $120.8M +79.6% | $67.3M +798.0% | $7.5M +32.2% | $5.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $165.7M +29.8% | $127.7M +12.8% | $113.2M -3.1% | $116.8M +4.8% | $111.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.8% +6.2pp | 25.6% -1.3pp | 26.9% -10.1pp | 37.0% +1.0pp | 35.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $34.4M +30.6% | $26.3M +15.3% | $22.8M -11.3% | $25.7M +8.0% | $23.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $131.3M +29.5% | $101.4M +12.2% | $90.4M -0.8% | $91.1M +4.0% | $87.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.2% +4.9pp | 20.3% -1.2pp | 21.4% -7.4pp | 28.8% +0.6pp | 28.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +27.6% | $5 +13.0% | $5 +0.4% | $5 +8.0% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +28.0% | $5 +13.8% | $5 -0.4% | $5 +7.3% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $19.7M +1.5% | $19.5M -0.7% | $19.6M -1.2% | $19.8M -3.1% | $20.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $19.8M +1.4% | $19.5M -1.6% | $19.9M -0.3% | $19.9M -3.2% | $20.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
WaFd, Inc.
NASDAQ:WAFD
$2.69B
S&T Bancorp, Inc.
NASDAQ:STBA
$1.68B
ConnectOne Bancorp, Inc.
NASDAQ:CNOB
$1.63B
Bank First Corporation
NASDAQ:BFC
$1.60B
Byline Bancorp, Inc.
NYSE:BY
$1.59B
QCR Holdings, Inc.
NASDAQ:QCRH
$1.56B
Westamerica Bancorporation
NASDAQ:WABC
$1.36B
Peoples Bancorp Inc.
NASDAQ:PEBO
$1.30B
Preferred Bank
NASDAQ:PFBC
$1.17B
FirstSun Capital Bancorp
NASDAQ:FSUN
$999.42M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does RBCAA generate?
Republic Bancorp, Inc. (RBCAA) reported $521.34M of revenue in fiscal 2025.
Is RBCAA profitable?
Republic Bancorp, Inc. (RBCAA) reported $131.32M of net income, with a net margin of 25.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.