QT Imaging Holdings, Inc.
NASDAQ:QTI · NASDAQ Global Market
+$0.10 today
Vol 0.06M · Avg 0.05M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$21.1M -134.6% | -$9.0M -75.1% | -$5.1M +18.0% | -$6.3M -15.5% | -$5.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $131.0K -43.2% | $230.8K | $0 -100.0% | $651.8K -31.4% | $950.7K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 -100.0% | $108.1K +106.2% | -$1.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $801.0K +176.4% | $289.8K | $0 -100.0% | $790.8K -67.7% | $2.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$4.0M -187.4% | -$1.4M -140.7% | $3.4M +325.8% | $799.2K -23.2% | $1.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$5.7M +91.5% | -$67.1M | $0 -100.0% | $7.8K +200.0% | -$7.8K | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.9M -227.8% | $1.5M | $0 -100.0% | $554.0K +164.3% | $209.6K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.5M +225.4% | -$2.0M -441.4% | $572.6K +69.1% | $338.6K +406.5% | -$110.4K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.2M +238.6% | -$870.0K -130.7% | $2.8M +2899.2% | -$101.1K -110.7% | $948.8K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $15.2M +101.0% | -$1.6B -731848.9% | -$214.4K -581.5% | $44.5K +203.9% | $14.7K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$9.0M +10.7% | -$10.0M -416.1% | -$1.9M +49.7% | -$3.9M -43.1% | -$2.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$124.0K -41.2% | -$87.8K | $0 +100.0% | -$22.6K -15.9% | -$19.5K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$920.0K -43.8% | -$640.0K +99.7% | -$232.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 -100.0% | $192.9M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 -100.0% | $20.8M +110.8% | -$192.2M -182.8% | $232.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$124.0K -41.2% | -$87.8K -100.4% | $19.9M +88239.9% | -$22.6K -23.0% | -$18.4K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $5.2M -39.0% | $8.4M +279.5% | $2.2M +147.4% | $900.0K -75.5% | $3.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $18.2M -99.5% | $3.7B | $0 +100.0% | -$85.0K -100.0% | $234.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$5.0M | $0 +100.0% | -$20.3M +89.4% | -$192.1M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $11.1B | $0 +100.0% | -$85.0K | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $18.4M +64.9% | $11.1M +161.7% | -$18.1M -749.4% | $2.8M -24.2% | $3.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $9.3M +820.2% | $1.0M +1429.8% | -$75.8K +93.1% | -$1.1M -216.4% | $948.9K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$9.1M +10.3% | -$10.1M -420.6% | -$1.9M +50.0% | -$3.9M -42.9% | -$2.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Korro Bio, Inc.
NASDAQ:KRRO
$127.20M
Synaptogenix, Inc.
SNPX
$10.91M
Cyclacel Pharmaceuticals, Inc.
CYCC
$10.61M
Agile Therapeutics, Inc.
AGRX
$10.43M
China Jo-Jo Drugstores, Inc.
CJJD
$9.95M
Field Trip Health Ltd.
FTRP
$9.81M
NeuroMetrix, Inc.
NURO
$9.43M
ProSomnus, Inc.
OSA
$8.18M
Nexalin Technology, Inc.
NXL
$8.03M
Scorpius Holdings, Inc.
SCPX
$13,626.00
SEC Filings
Recent regulatory filings
No filings found.
Does QTI generate free cash flow?
QT Imaging Holdings, Inc. (QTI) generated -$9,083,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does QTI produce?
Operating cash flow was -$8,959,000.00, before capital expenditures of $124,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.