Power Solutions International, Inc.
NASDAQ:PSIX · NASDAQ Capital Market
+$0.47 today
Vol 0.43M · Avg 0.76M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $114.0M +64.5% | $69.3M +163.4% | $26.3M +133.4% | $11.3M +123.3% | -$48.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $5.4M +3.6% | $5.2M -7.2% | $5.6M -16.3% | $6.7M -9.7% | $7.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$14.9M -16644.4% | $90.0K -55.0% | $200.0K +5.8% | $189.0K +551.7% | $29.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $427.0K +379.8% | $89.0K -41.1% | $151.0K -60.8% | $385.0K -2.3% | $394.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$86.8M -437.5% | -$16.1M -148.4% | $33.3M +206.5% | -$31.3M -27.3% | -$24.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$20.6M -386.5% | -$4.2M -119.9% | $21.3M +185.7% | -$24.8M -400.7% | -$5.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$33.4M -216.6% | -$10.6M -131.2% | $33.8M +65.4% | $20.4M +158.6% | -$34.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$10.1M -13.9% | -$8.9M +4.1% | -$9.2M +45.7% | -$17.0M -127.4% | $62.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$22.8M -403.8% | $7.5M +160.1% | -$12.5M -25.5% | -$9.9M +78.8% | -$46.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $6.0M +54.6% | $3.9M -21.0% | $4.9M +25.2% | $3.9M +4.4% | $3.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $24.1M -61.4% | $62.4M -11.5% | $70.5M +897.2% | -$8.8M +85.6% | -$61.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$10.0M -118.8% | -$4.6M +9.5% | -$5.0M -271.9% | -$1.4M +31.2% | -$2.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $11.0K | $0 | $0 | $0 -100.0% | $2.3M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$2.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 -100.0% | $2.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 -100.0% | $16.0K | $0 -100.0% | $103.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$10.0M -118.5% | -$4.6M +9.2% | -$5.0M -270.8% | -$1.4M -440.2% | $398.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$25.5M -1.8% | -$25.0M +62.0% | -$65.8M -318.2% | $30.2M -39.4% | $49.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.2M -143.1% | -$910.0K +8.0% | -$989.0K +44.8% | -$1.8M +44.1% | -$3.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$27.7M -6.8% | -$25.9M +61.2% | -$66.8M -335.5% | $28.4M -39.1% | $46.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$13.5M -142.5% | $31.9M +2542.3% | -$1.3M -107.2% | $18.2M +225.0% | -$14.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $14.1M -75.5% | $57.8M -11.7% | $65.5M +742.0% | -$10.2M +83.9% | -$63.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Helios Technologies, Inc.
NYSE:HLIO
$2.97B
Star Bulk Carriers Corp.
NASDAQ:SBLK
$2.87B
BW LPG Limited
NYSE:BWLP
$2.77B
DXP Enterprises, Inc.
NASDAQ:DXPE
$2.71B
Hillenbrand, Inc.
HI
$2.26B
Alamo Group Inc.
NYSE:ALG
$1.95B
Enerpac Tool Group Corp.
NYSE:EPAC
$1.93B
China Yuchai International Limited
NYSE:CYD
$1.89B
Enovis Corporation
NYSE:ENOV
$1.24B
Nano Nuclear Energy Inc
NASDAQ:NNE
$1.14B
SEC Filings
Recent regulatory filings
No filings found.
Does PSIX generate free cash flow?
Power Solutions International, Inc. (PSIX) generated $14.14M of free cash flow in fiscal 2025.
How much operating cash flow does PSIX produce?
Operating cash flow was $24.11M, before capital expenditures of $9.97M.
Explore More
Continue the stock analysis
Jump to another research area for this company.