Progress Software Corporation
NASDAQ:PRGS · NASDAQ Global Select
-$0.50 today
Vol 1.08M · Avg 0.91M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:PRGS · Revenue to Net Income
Key Ratios
Analysis
$987.6M of revenue converted into $85.0M of net income for the selected period. Gross margin is 78.6% and net margin is 8.6%, showing how much revenue survives after costs and taxes. EPS is $1.95, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $977.8M +29.8% | $753.4M +8.5% | $694.4M +15.4% | $602.0M +13.3% | $531.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $187.6M +43.8% | $130.5M +3.1% | $126.6M +33.9% | $94.5M +20.5% | $78.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $790.3M +26.9% | $622.9M +9.7% | $567.9M +11.9% | $507.5M +12.1% | $452.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 80.8% -1.9pp | 82.7% +0.9pp | 81.8% -2.5pp | 84.3% -0.9pp | 85.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $192.3M +31.4% | $146.3M +10.5% | $132.4M +15.6% | $114.6M +10.9% | $103.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $319.2M +25.6% | $254.1M +6.2% | $239.2M +9.4% | $218.6M +14.5% | $191.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $637.0M +27.7% | $498.9M +9.1% | $457.3M +21.8% | $375.4M +11.5% | $336.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $6.2M -94.0% | $103.0M -0.1% | $103.1M +38.0% | $74.7M +41.0% | $53.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $158.7M -30.8% | $229.3M +7.4% | $213.6M +2.8% | $207.8M +23.3% | $168.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.2% -14.2pp | 30.4% -0.3pp | 30.8% -3.8pp | 34.5% +2.8pp | 31.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $153.3M +23.6% | $124.0M +12.2% | $110.5M -16.4% | $132.1M +13.8% | $116.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.7% -0.8pp | 16.5% +0.5pp | 15.9% -6.0pp | 21.9% +0.1pp | 21.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.8M -62.8% | $4.7M +86.5% | $2.5M +79.5% | $1.4M +82.0% | $777.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $70.8M +121.3% | $32.0M +4.0% | $30.8M +94.9% | $15.8M -21.2% | $20.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$71.7M -141.0% | -$29.7M +3.7% | -$30.9M -107.5% | -$14.9M +27.7% | -$20.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $81.6M -13.4% | $94.3M +18.3% | $79.7M -32.1% | $117.3M +22.7% | $95.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 8.3% -4.2pp | 12.5% +1.0pp | 11.5% -8.0pp | 19.5% +1.5pp | 18.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.5M -67.1% | $25.8M +173.0% | $9.5M -57.4% | $22.2M +29.6% | $17.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $73.1M +6.9% | $68.4M -2.5% | $70.2M -26.2% | $95.1M +21.2% | $78.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.5% -1.6pp | 9.1% -1.0pp | 10.1% -5.7pp | 15.8% +1.0pp | 14.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +7.6% | $2 -2.5% | $2 -26.0% | $2 +22.3% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +7.8% | $2 -1.9% | $2 -27.0% | $2 +22.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $43.0M -0.6% | $43.3M -0.4% | $43.5M -0.0% | $43.5M -1.0% | $43.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $44.0M -0.9% | $44.4M -0.5% | $44.7M +0.9% | $44.2M -0.8% | $44.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Adeia Inc.
NASDAQ:ADEA
$3.44B
NetScout Systems, Inc.
NASDAQ:NTCT
$2.80B
ePlus inc.
NASDAQ:PLUS
$2.10B
Ivanhoe Electric Inc.
AMEX:IE
$1.75B
Jamf Holding Corp.
JAMF
$1.75B
EVERTEC, Inc.
NYSE:EVTC
$1.59B
DoubleVerify Holdings, Inc.
NYSE:DV
$1.57B
Porch Group, Inc.
NASDAQ:PRCH
$1.36B
Lightspeed Commerce Inc.
NYSE:LSPD
$1.29B
Sprinklr, Inc.
NYSE:CXM
$1.23B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PRGS generate?
Progress Software Corporation (PRGS) reported $977.83M of revenue in fiscal 2025.
Is PRGS profitable?
Progress Software Corporation (PRGS) reported $73.13M of net income, with a net margin of 7.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.