Outdoor Holding Company
NASDAQ:POWW · NASDAQ Capital Market
+$0.13 today
Vol 1.21M · Avg 0.49M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$65.2M -1119.1% | -$5.4M +39.0% | -$8.8M -133.9% | $25.9M +431.1% | -$7.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $14.1M +4.5% | $13.5M -30.1% | $19.3M +11.1% | $17.4M +257.0% | $4.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $40.4M +1159.2% | -$3.8M -635.2% | $712.2K +142.7% | $293.4K | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 -100.0% | $7.4M +116.2% | $3.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $36.5M +437.6% | $6.8M -54.3% | $14.9M +125.1% | -$59.1M -242.2% | -$17.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$30.4K -103.0% | $1.0M -93.0% | $14.4M +169.7% | -$20.7M -240.8% | -$6.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 -100.0% | $8.8M +88.0% | $4.7M +110.8% | -$43.1M -276.6% | -$11.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $2.5M +114.6% | $1.1M +113.1% | -$8.7M -187.6% | $9.9M +448.5% | $1.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $34.1M +922.5% | -$4.1M -193.1% | $4.5M +185.8% | -$5.2M -234.7% | -$1.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$35.9M -267.0% | $21.5M +128.4% | $9.4M -4.7% | $9.9M +319.1% | $2.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$10.1M -131.0% | $32.6M -8.2% | $35.6M +1913.1% | $1.8M +112.3% | -$14.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.4M -28.5% | -$2.7M +78.8% | -$12.5M +34.7% | -$19.2M -158.4% | -$7.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$50.5M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$2.1M +61.4% | -$5.4M | $0 -100.0% | $59.8K | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$5.5M +31.7% | -$8.0M +36.0% | -$12.5M +82.0% | -$69.7M -836.9% | -$7.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$3.2M +3.2% | -$3.3M +94.2% | -$56.8M -2566.8% | $2.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $76.2K -24.9% | $101.5K -89.2% | $943.9K -99.3% | $138.6M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$6.6M -204.8% | -$2.2M -311.9% | -$522.4K | $0 +100.0% | -$1.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$3.0M -0.0% | -$3.0M -0.3% | -$3.0M -17.3% | -$2.5M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$240.9K +45.0% | -$438.3K | $0 +100.0% | -$3.7M -3406.7% | -$106.5K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$9.8M -12.8% | -$8.7M -30.0% | -$6.7M +75.5% | -$27.1M -119.5% | $139.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$25.4M -259.0% | $16.0M -2.4% | $16.4M +117.2% | -$95.1M -180.9% | $117.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$13.5M -145.1% | $30.0M +30.3% | $23.0M +231.9% | -$17.5M +20.1% | -$21.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FuelCell Energy, Inc.
NASDAQ:FCEL
$1.15B
Innovative Aerosystems, Inc.
NASDAQ:ISSC
$305.16M
Alta Equipment Group Inc.
NYSE:ALTG
$243.53M
Virgin Galactic Holdings, Inc.
NYSE:SPCE
$208.66M
SEACOR Marine Holdings Inc.
NYSE:SMHI
$182.54M
SKYX Platforms Corp.
NASDAQ:SKYX
$114.20M
VisionWave Holdings, Inc.
NASDAQ:VWAV
$81.99M
Novonix Limited
NASDAQ:NVX
$80.50M
Freightos Limited Ordinary shares
NASDAQ:CRGO
$78.04M
GrabAGun Digital Holdings Inc.
NYSE:PEW
$72.04M
SEC Filings
Recent regulatory filings
No filings found.
Does POWW generate free cash flow?
Outdoor Holding Company (POWW) generated -$13,513,870.00 of free cash flow in fiscal 2025.
How much operating cash flow does POWW produce?
Operating cash flow was -$10,105,960.00, before capital expenditures of $3.41M.
Explore More
Continue the stock analysis
Jump to another research area for this company.