Outdoor Holding Company
NASDAQ:POWW · NASDAQ Capital Market
+$0.13 today
Vol 1.21M · Avg 0.49M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:POWW · Revenue to Net Income
Key Ratios
Analysis
-$4.9M of revenue converted into -$80.3M of net income for the selected period. Gross margin is 47.8% and net margin is 39.4%, showing how much revenue survives after costs and taxes. EPS is $-0.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $49.4M -8.4% | $53.9M -14.6% | $63.1M -73.7% | $240.3M +284.5% | $62.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.5M -15.6% | $7.7M -16.0% | $9.1M -94.0% | $151.6M +196.6% | $51.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $42.9M -7.2% | $46.3M -14.3% | $54.0M -39.1% | $88.7M +679.1% | $11.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 86.9% +1.1pp | 85.8% +0.2pp | 85.6% +48.6pp | 36.9% +18.7pp | 18.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $89.1M +124.4% | $39.7M +1.9% | $39.0M -16.1% | $46.5M +229.4% | $14.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $102.6M +94.7% | $52.7M +2.0% | $51.7M -14.2% | $60.2M +259.0% | $16.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $13.6M +4.3% | $13.0M +2.6% | $12.7M -27.0% | $17.4M +257.0% | $4.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$45.3M -730.2% | $7.2M -52.3% | $15.1M -67.2% | $46.0M +62379.2% | $73.6K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -91.6% -104.9pp | 13.3% -10.5pp | 23.8% +4.7pp | 19.1% +19.0pp | 0.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$59.7M -826.8% | -$6.4M -372.2% | $2.4M -91.7% | $28.5M +630.2% | -$5.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -120.9% -108.9pp | -11.9% -15.7pp | 3.7% -8.1pp | 11.9% +20.5pp | -8.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $319.0K | — | — | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $82.2K -81.6% | $446.5K -29.4% | $632.1K -0.9% | $637.8K -78.8% | $3.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $778.1K +438.4% | $144.5K +257.7% | -$91.7K +85.1% | -$616.0K +74.7% | -$2.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$58.9M -835.7% | -$6.3M -376.8% | $2.3M -91.8% | $27.9M +457.3% | -$7.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -119.3% -107.6pp | -11.7% -15.3pp | 3.6% -8.0pp | 11.6% +24.1pp | -12.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.3M +762.9% | -$948.3K +29.6% | -$1.3M -165.9% | $2.0M | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$130.8M -688.5% | -$16.6M -89.3% | -$8.8M -133.9% | $25.9M +431.1% | -$7.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | -264.8% -234.1pp | -30.8% -16.9pp | -13.9% -24.6pp | 10.8% +23.3pp | -12.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -612.5% | -$0 -60.0% | -$0 -137.0% | $0 +292.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -612.5% | -$0 -60.0% | -$0 -137.0% | $0 +292.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $117.6M -0.5% | $118.2M +0.9% | $117.2M +4.3% | $112.3M +104.1% | $55.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $117.6M -0.5% | $118.2M +0.9% | $117.2M +2.6% | $114.2M +107.5% | $55.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FuelCell Energy, Inc.
NASDAQ:FCEL
$1.15B
Innovative Aerosystems, Inc.
NASDAQ:ISSC
$305.16M
Alta Equipment Group Inc.
NYSE:ALTG
$243.53M
Virgin Galactic Holdings, Inc.
NYSE:SPCE
$208.66M
SEACOR Marine Holdings Inc.
NYSE:SMHI
$182.54M
SKYX Platforms Corp.
NASDAQ:SKYX
$114.20M
VisionWave Holdings, Inc.
NASDAQ:VWAV
$81.99M
Novonix Limited
NASDAQ:NVX
$80.50M
Freightos Limited Ordinary shares
NASDAQ:CRGO
$78.04M
GrabAGun Digital Holdings Inc.
NYSE:PEW
$72.04M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does POWW generate?
Outdoor Holding Company (POWW) reported $49.40M of revenue in fiscal 2025.
Is POWW profitable?
Outdoor Holding Company (POWW) reported -$130,833,600.00 of net income, with a net margin of -264.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.