PrimeEnergy Resources Corporation
EnergyNASDAQ:PNRG · NASDAQ Capital Market
+$3.54 today
Vol 0.04M · Avg 0.06M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $26.3M -52.5% | $55.4M +97.1% | $28.1M -42.3% | $48.7M +2219.5% | $2.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $75.7M -1.0% | $76.5M +141.6% | $31.7M +12.8% | $28.1M +6.6% | $26.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $2.1M -66.6% | $6.2M -15.1% | $7.3M +493.3% | $1.2M -48.4% | $2.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 | $0 | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$6.9M +63.8% | -$19.2M -137.0% | $51.8M +714.2% | -$8.4M -113.4% | -$4.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $4.8M +226.6% | -$3.8M +53.4% | -$8.1M -486.6% | $2.1M +130.0% | -$7.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$5.4M -691.3% | $905.0K -77.2% | $4.0M -4.7% | $4.2M +101.9% | $2.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$6.4M +60.9% | -$16.3M -129.1% | $55.9M +480.6% | -$14.7M -1617.1% | $969.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$417.0K +86.0% | -$3.0M +69.6% | -$9.8M +73.0% | -$36.4M -2155.0% | $1.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $96.7M -16.5% | $115.9M +6.3% | $109.0M +229.1% | $33.1M +15.8% | $28.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$76.0M +36.3% | -$119.2M -4.8% | -$113.8M -612.3% | -$16.0M +22.9% | -$20.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $1.6M | $0 | $0 -100.0% | $31.4M +3820.8% | $802.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$115.0M -1522.8% | $8.1M | $0 -100.0% | $676.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$74.3M +35.4% | -$115.0M -8.8% | -$105.7M -783.2% | $15.5M +180.4% | -$19.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$4.0M -200.0% | $4.0M +135.4% | -$11.3M +54.8% | -$25.0M -2600.0% | $1.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$13.6M -0.9% | -$13.4M -78.9% | -$7.5M -1.4% | -$7.4M -5004.8% | -$145.0K | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 | $0 | $0 +100.0% | -$873.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$17.6M -86.1% | -$9.4M +49.8% | -$18.8M +42.0% | -$32.4M -179911.1% | -$18.0K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $4.9M +157.3% | -$8.5M +45.0% | -$15.5M -195.6% | $16.2M +73.2% | $9.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $20.8M +724.0% | -$3.3M +30.1% | -$4.8M -127.8% | $17.2M +117.4% | $7.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Valaris Limited
NYSE:VAL
$6.23B
TOYO Co., Ltd.
NASDAQ:TOYO
$470.65M
Ring Energy, Inc.
AMEX:REI
$268.48M
Berry Corporation
BRY
$253.00M
Infinity Natural Resources, Inc.
NYSE:INR
$201.97M
Imperial Petroleum Inc.
NASDAQ:IMPP
$197.35M
Kolibri Global Energy Inc.
NASDAQ:KGEI
$190.98M
OMS Energy Technologies Inc.
NASDAQ:OMSE
$190.98M
Amplify Energy Corp.
NYSE:AMPY
$179.19M
Houston American Energy Corp.
HUSA
$74.23M
SEC Filings
Recent regulatory filings
No filings found.
Does PNRG generate free cash flow?
PrimeEnergy Resources Corporation (PNRG) generated $20.78M of free cash flow in fiscal 2025.
How much operating cash flow does PNRG produce?
Operating cash flow was $96.73M, before capital expenditures of $75.95M.
Explore More
Continue the stock analysis
Jump to another research area for this company.