PrimeEnergy Resources Corporation
EnergyNASDAQ:PNRG · NASDAQ Capital Market
+$3.54 today
Vol 0.04M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$177.9M of revenue converted into $21.5M of net income for the selected period. Gross margin is 24.9% and net margin is 12.2%, showing how much revenue survives after costs and taxes. EPS is $8.96, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $185.9M -20.5% | $233.9M +90.0% | $123.1M +32.0% | $93.3M +13.2% | $82.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $136.9M -6.4% | $146.2M +77.4% | $82.4M +7.1% | $77.0M +28.5% | $59.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $49.0M -44.1% | $87.7M +115.4% | $40.7M +150.0% | $16.3M -27.7% | $22.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 26.4% -11.1pp | 37.5% +4.4pp | 33.1% +15.6pp | 17.5% -9.9pp | 27.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $18.4M -2.7% | $18.9M +20.7% | $15.6M -22.7% | $20.2M +122.7% | $9.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $19.4M +2.9% | $18.9M +20.7% | $15.6M -22.7% | $20.2M +122.7% | $9.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $75.7M -1.9% | $77.2M +143.9% | $31.7M +12.8% | $28.1M +6.6% | $26.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $108.4M -27.7% | $149.9M +125.8% | $66.4M -24.5% | $88.0M +166.8% | $33.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 58.3% -5.8pp | 64.1% +10.2pp | 53.9% -40.4pp | 94.3% +54.3pp | 40.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $29.6M -57.0% | $68.8M +174.5% | $25.1M +735.9% | -$3.9M -129.3% | $13.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.9% -13.5pp | 29.4% +9.1pp | 20.4% +24.6pp | -4.2% -20.5pp | 16.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.5M +734.8% | $184.0K -55.9% | $417.0K +56.2% | $267.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.2M +44.3% | $1.5M +189.0% | $535.0K -41.1% | $909.0K -54.7% | $2.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $912.0K -61.3% | $2.4M -74.3% | $9.2M -85.5% | $62.9M +815.6% | -$8.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $30.5M -57.2% | $71.2M +108.0% | $34.2M -42.0% | $59.0M +1170.9% | $4.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.4% -14.0pp | 30.4% +2.6pp | 27.8% -35.5pp | 63.3% +57.6pp | 5.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $4.2M -73.5% | $15.8M +157.7% | $6.1M -40.8% | $10.3M +310.5% | $2.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $26.3M -52.5% | $55.4M +97.1% | $28.1M -42.3% | $48.7M +2219.5% | $2.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 14.2% -9.5pp | 23.7% +0.9pp | 22.8% -29.4pp | 52.2% +49.6pp | 2.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $16 -49.6% | $31 +106.9% | $15 -39.0% | $25 +2272.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 -50.5% | $22 +103.8% | $11 -40.0% | $18 +2261.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.7M -5.9% | $1.8M -4.7% | $1.8M -5.3% | $2.0M -1.9% | $2.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.4M -4.0% | $2.5M -3.3% | $2.6M -3.8% | $2.7M -1.2% | $2.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Valaris Limited
NYSE:VAL
$6.23B
TOYO Co., Ltd.
NASDAQ:TOYO
$470.65M
Ring Energy, Inc.
AMEX:REI
$268.48M
Berry Corporation
BRY
$253.00M
Infinity Natural Resources, Inc.
NYSE:INR
$201.97M
Imperial Petroleum Inc.
NASDAQ:IMPP
$197.35M
Kolibri Global Energy Inc.
NASDAQ:KGEI
$190.98M
OMS Energy Technologies Inc.
NASDAQ:OMSE
$190.98M
Amplify Energy Corp.
NYSE:AMPY
$179.19M
Houston American Energy Corp.
HUSA
$74.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PNRG generate?
PrimeEnergy Resources Corporation (PNRG) reported $185.91M of revenue in fiscal 2025.
Is PNRG profitable?
PrimeEnergy Resources Corporation (PNRG) reported $26.31M of net income, with a net margin of 14.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.