CPI Card Group Inc.
NASDAQ:PMTS · NASDAQ Global Market
+$0.11 today
Vol 0.03M · Avg 0.05M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $14.9M -23.4% | $19.5M -18.6% | $24.0M -34.4% | $36.5M +129.2% | $15.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $22.5M +36.8% | $16.4M +3.1% | $15.9M +7.0% | $14.9M -1.4% | $15.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $5.6M +242.7% | -$3.9M -1288.8% | $331.0K -78.7% | $1.6M +172.1% | -$2.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.0M -18.5% | $8.5M +13.8% | $7.5M +115.8% | $3.5M +178.3% | $1.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $7.3M +197.1% | -$7.5M +50.3% | -$15.2M +47.0% | -$28.6M -63.3% | -$17.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$686.0K +94.2% | -$11.8M -273.5% | $6.8M +134.4% | -$19.7M -210.4% | -$6.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $3.6M +281.3% | -$2.0M -21.5% | -$1.6M +84.7% | -$10.7M +67.9% | -$33.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $7.5M +172.0% | $2.8M +124.5% | -$11.3M -2385.7% | -$453.0K -106.9% | $6.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.1M -189.7% | $3.5M +138.4% | -$9.1M -497.6% | $2.3M -85.4% | $15.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $2.2M -78.7% | $10.3M +613.7% | $1.4M -58.8% | $3.5M -54.1% | $7.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $59.5M +37.4% | $43.3M +27.2% | $34.0M +8.6% | $31.3M +54.9% | $20.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$18.2M -96.3% | -$9.3M -44.5% | -$6.4M +64.2% | -$17.9M -77.4% | -$10.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$44.2M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$2.8M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$18.1M -50413.9% | $36.0K -80.3% | $183.0K +92.6% | $95.0K -39.1% | $156.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$65.1M -606.3% | -$9.2M -48.2% | -$6.2M +65.0% | -$17.8M -79.2% | -$9.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$4.2M -135.7% | $11.9M +146.0% | -$25.8M -21.7% | -$21.2M +39.2% | -$34.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$8.7M -3371.2% | -$250.0K | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.0M +87.7% | -$16.2M -4292.7% | -$368.0K +81.0% | -$1.9M +84.2% | -$12.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$6.2M +52.0% | -$13.0M +51.0% | -$26.4M -14.2% | -$23.2M +51.0% | -$47.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 +100.0% | -$47.0K -4800.0% | $1.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$11.8M -156.1% | $21.1M +1435.7% | $1.4M +114.3% | -$9.6M +73.9% | -$36.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $41.3M +21.4% | $34.1M +23.2% | $27.6M +105.2% | $13.5M +32.6% | $10.2M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Open Lending Corporation
NASDAQ:LPRO
$367.65M
Franklin Financial Services Corporation
NASDAQ:FRAF
$272.91M
First Community Corporation
NASDAQ:FCCO
$241.80M
Currenc Group, Inc.
NASDAQ:CURR
$227.43M
Medallion Financial Corp.
NASDAQ:MFIN
$227.29M
Eagle Financial Services, Inc.
NASDAQ:EFSI
$225.99M
Security National Financial Corporation
NASDAQ:SNFCA
$212.83M
OP Bancorp
NASDAQ:OPBK
$211.94M
Consumer Portfolio Services, Inc.
NASDAQ:CPSS
$209.39M
SWK Holdings Corporation
SWKH
$192.33M
SEC Filings
Recent regulatory filings
No filings found.
Does PMTS generate free cash flow?
CPI Card Group Inc. (PMTS) generated $41.33M of free cash flow in fiscal 2025.
How much operating cash flow does PMTS produce?
Operating cash flow was $59.50M, before capital expenditures of $18.18M.
Explore More
Continue the stock analysis
Jump to another research area for this company.