Plug Power Inc.
NASDAQ:PLUG · NASDAQ Capital Market
+$0.05 today
Vol 65.94M · Avg 74.98M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$1.6B +22.5% | -$2.1B -53.8% | -$1.4B -89.1% | -$724.0M -57.4% | -$460.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $44.6M -47.3% | $84.6M +19.0% | $71.1M +37.8% | $51.6M +120.8% | $23.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $10.0K +100.3% | -$3.2M +63.0% | -$8.5M -5120.0% | $170.0K +101.0% | -$16.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $34.2M -58.4% | $82.2M -49.5% | $162.9M | $0 -100.0% | $76.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$28.0M -1102.4% | $2.8M +100.5% | -$542.0M -185.6% | -$189.8M -149.8% | -$76.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$47.4M -185.9% | $55.2M +133.8% | -$163.0M -131.5% | -$70.4M -84.3% | -$38.2M | $592.6M | $1.3B | $626.2M |
| Inventory | $51.9M -59.9% | $129.3M +131.6% | -$408.6M -12.4% | -$363.7M -260.3% | -$100.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $83.7M +240.7% | -$59.5M -373.8% | $21.7M -75.4% | $88.5M +255.1% | $24.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$116.2M +4.9% | -$122.2M -1640.5% | $7.9M -94.9% | $155.9M +307.4% | $38.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.0B -13.6% | $1.2B +109.0% | $578.8M +140.0% | $241.2M +156.2% | $94.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$535.8M +26.5% | -$728.6M +34.2% | -$1.1B -78.2% | -$620.8M -73.3% | -$358.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$125.6M +62.4% | -$334.2M +52.0% | -$696.1M -50.1% | -$463.9M -140.0% | -$193.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$68.6M | $0 +100.0% | -$56.9M +63.1% | -$154.1M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$882.1M +73.5% | -$3.3B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $1.5B +106.7% | $723.6M -62.6% | $1.9B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$11.6M -2417.6% | $500.0K +100.7% | -$71.5M | $0 +100.0% | -$928.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$137.2M +65.9% | -$402.4M -155.3% | $728.1M +207.2% | -$679.4M +61.0% | -$1.7B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$282.1M -306.2% | $136.8M +455.7% | $24.6M +146.1% | -$53.4M -358.8% | $20.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $720.7M -16.0% | $857.9M | $0 -100.0% | $2.3M -99.9% | $3.6B | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$10.0M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $189.6M +1748.8% | -$11.5M -35.4% | -$8.5M +67.8% | -$26.4M -147.5% | -$10.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $628.2M -36.1% | $983.2M +15972.7% | $6.1M +107.9% | -$77.5M -102.2% | $3.6B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $196.5M +912.7% | $19.4M +348.8% | -$7.8M +98.1% | -$413.0M -51393.5% | -$802.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $151.6M +218.0% | -$128.4M +66.2% | -$380.2M +78.8% | -$1.8B -219.5% | $1.5B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$661.5M +37.8% | -$1.1B +41.0% | -$1.8B -66.2% | -$1.1B -96.7% | -$551.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chart Industries, Inc.
NYSE:GTLS
$9.92B
Matson, Inc.
NYSE:MATX
$5.81B
AAR Corp.
NYSE:AIR
$5.32B
Korn Ferry
NYSE:KFY
$3.67B
Kadant Inc.
NYSE:KAI
$3.57B
Hafnia Limited
NYSE:HAFN
$3.55B
Hayward Holdings, Inc.
NYSE:HAYW
$3.29B
Amprius Technologies, Inc.
NYSE:AMPX
$2.14B
Eos Energy Enterprises, Inc.
NASDAQ:EOSE
$1.95B
GrafTech International Ltd.
NYSE:EAF
$197.05M
SEC Filings
Recent regulatory filings
No filings found.
Does PLUG generate free cash flow?
Plug Power Inc. (PLUG) generated -$661,475,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does PLUG produce?
Operating cash flow was -$535,835,000.00, before capital expenditures of $125.64M.
Explore More
Continue the stock analysis
Jump to another research area for this company.