Plug Power Inc.
NASDAQ:PLUG · NASDAQ Capital Market
+$0.05 today
Vol 65.94M · Avg 74.98M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:PLUG · Revenue to Net Income
Key Ratios
Analysis
$739.8M of revenue converted into -$1.7B of net income for the selected period. Gross margin is -27.3% and net margin is -215.1%, showing how much revenue survives after costs and taxes. EPS is $-1.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $709.9M +12.9% | $628.8M -29.5% | $891.3M +27.1% | $701.4M +39.6% | $502.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $952.0M -24.1% | $1.3B -10.4% | $1.4B +56.2% | $895.8M +33.0% | $673.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$242.0M +61.3% | -$624.9M -23.1% | -$507.8M -161.3% | -$194.4M -13.5% | -$171.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -34.1% +65.3pp | -99.4% -42.4pp | -57.0% -29.3pp | -27.7% +6.4pp | -34.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $58.0M -24.9% | $77.2M -32.1% | $113.7M +14.2% | $99.6M +53.8% | $64.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $379.6M +0.9% | $376.1M -11.0% | $422.5M +16.1% | $363.9M +102.3% | $179.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $437.5M -68.6% | $1.4B +66.9% | $835.7M +72.2% | $485.2M +82.4% | $266.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $44.6M -47.3% | $84.6M +19.0% | $71.1M +37.8% | $51.6M +120.8% | $23.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.6B +19.9% | -$2.0B -56.9% | -$1.3B -99.2% | -$632.5M -54.4% | -$409.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -223.1% +91.2pp | -314.3% -173.0pp | -141.4% -51.2pp | -90.2% -8.6pp | -81.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$679.6M +66.4% | -$2.0B -50.3% | -$1.3B -97.7% | -$679.5M -55.4% | -$437.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -95.7% +225.5pp | -321.2% -170.5pp | -150.7% -53.9pp | -96.9% -9.8pp | -87.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $19.4M -36.7% | $30.7M -45.0% | $55.8M +49.8% | $37.3M +822.3% | $4.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $65.1M +39.7% | $46.6M +3.1% | $45.2M +15.8% | $39.0M -9.7% | $43.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.0B -1055.3% | -$87.7M -168.6% | -$32.7M +25.1% | -$43.6M -12.3% | -$38.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.7B +19.7% | -$2.1B -53.1% | -$1.4B -90.3% | -$723.2M -51.9% | -$476.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -238.5% +96.6pp | -335.2% -180.8pp | -154.4% -51.3pp | -103.1% -8.3pp | -94.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $356.0K +113.3% | -$2.7M +63.5% | -$7.4M -977.7% | $839.0K +105.2% | -$16.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.6B +22.5% | -$2.1B -53.8% | -$1.4B -89.1% | -$724.0M -57.4% | -$460.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -229.8% +104.9pp | -334.7% -181.1pp | -153.6% -50.4pp | -103.2% -11.7pp | -91.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +42.4% | -$2 -6.5% | -$2 -84.0% | -$1 -52.4% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +42.4% | -$2 -6.5% | -$2 -84.0% | -$1 -52.4% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.2B +35.0% | $858.4M +44.2% | $595.5M +2.7% | $579.7M +3.9% | $558.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.2B +35.0% | $858.4M +44.2% | $595.5M +2.7% | $579.7M +3.9% | $558.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chart Industries, Inc.
NYSE:GTLS
$9.92B
Matson, Inc.
NYSE:MATX
$5.81B
AAR Corp.
NYSE:AIR
$5.32B
Korn Ferry
NYSE:KFY
$3.67B
Kadant Inc.
NYSE:KAI
$3.57B
Hafnia Limited
NYSE:HAFN
$3.55B
Hayward Holdings, Inc.
NYSE:HAYW
$3.29B
Amprius Technologies, Inc.
NYSE:AMPX
$2.14B
Eos Energy Enterprises, Inc.
NASDAQ:EOSE
$1.95B
GrafTech International Ltd.
NYSE:EAF
$197.05M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PLUG generate?
Plug Power Inc. (PLUG) reported $709.92M of revenue in fiscal 2025.
Is PLUG profitable?
Plug Power Inc. (PLUG) reported -$1,631,594,000.00 of net income, with a net margin of -229.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.