NASDAQ:PBFS · NASDAQ Capital Market
+$0.35 today
Vol 0.01M · Avg 0.02M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:PBFS · Revenue to Net Income
Key Ratios
Analysis
$129.3M of revenue converted into $19.8M of net income for the selected period. Gross margin is 73.0% and net margin is 15.4%, showing how much revenue survives after costs and taxes. EPS is $0.81, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $88.1M -10.7% | $98.7M +15.9% | $85.2M +47.1% | $57.9M -3.0% | $59.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $0 -100.0% | $24.5M +346.2% | $5.5M +500.9% | $914.0K -85.2% | $6.2M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $88.1M +18.8% | $74.2M -6.9% | $79.7M +39.8% | $57.0M +6.5% | $53.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 100.0% +24.8pp | 75.2% -18.4pp | 93.6% -4.9pp | 98.4% +8.7pp | 89.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.6M -60.4% | $32.0M +6.5% | $30.0M +30.9% | $22.9M -19.2% | $28.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $55.3M +0.9% | $54.8M +5.7% | $51.8M +18.7% | $43.7M -14.1% | $50.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.5M -3.5% | $2.6M -3.8% | $2.7M -1.7% | $2.7M -4.0% | $2.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.5M -88.6% | $22.0M -28.0% | $30.6M +90.0% | $16.1M +191.5% | $5.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.8% -19.5pp | 22.3% -13.6pp | 35.9% +8.1pp | 27.8% +18.5pp | 9.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $32.9M +69.3% | $19.4M -30.3% | $27.9M +108.8% | $13.3M +401.4% | $2.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 37.3% +17.6pp | 19.7% -13.0pp | 32.7% +9.7pp | 23.0% +18.6pp | 4.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $88.3M +24.3% | $71.0M +62.0% | $43.8M -0.2% | $43.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $21.8M +297.0% | $5.5M +275.1% | $1.5M -30.6% | $2.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$8.0M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $24.8M +27.9% | $19.4M -30.3% | $27.9M +108.8% | $13.3M +401.4% | $2.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.2% +8.5pp | 19.7% -13.0pp | 32.7% +9.7pp | 23.0% +18.6pp | 4.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.6M +35.5% | $4.1M -29.8% | $5.9M +93.1% | $3.1M +93.2% | $1.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $19.2M +25.8% | $15.3M -30.5% | $21.9M +113.5% | $10.3M +854.4% | $1.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 21.8% +6.3pp | 15.5% -10.3pp | 25.8% +8.0pp | 17.7% +15.9pp | 1.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +26.2% | $1 -29.9% | $1 +112.2% | $0 +853.5% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +24.6% | $1 -29.9% | $1 +112.2% | $0 +853.5% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.3M +0.3% | $25.2M +0.1% | $25.2M +0.2% | $25.1M +0.3% | $25.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.1M -0.5% | $25.2M +0.2% | $25.2M +0.2% | $25.1M +0.3% | $25.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Midland States Bancorp, Inc.
NASDAQ:MSBI
$629.15M
Southern First Bancshares, Inc.
NASDAQ:SFST
$578.56M
Orange County Bancorp, Inc.
NASDAQ:OBT
$504.81M
Ponce Financial Group, Inc.
NASDAQ:PDLB
$486.42M
Bankwell Financial Group, Inc.
NASDAQ:BWFG
$467.23M
RBB Bancorp
NASDAQ:RBB
$459.47M
Farmers & Merchants Bancorp, Inc.
NASDAQ:FMAO
$422.27M
PCB Bancorp
NASDAQ:PCB
$405.83M
MVB Financial Corp.
NASDAQ:MVBF
$377.92M
USCB Financial Holdings, Inc.
NASDAQ:USCB
$373.50M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PBFS generate?
Pioneer Bancorp, Inc. (PBFS) reported $88.12M of revenue in fiscal 2025.
Is PBFS profitable?
Pioneer Bancorp, Inc. (PBFS) reported $19.20M of net income, with a net margin of 21.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.