Plains GP Holdings, L.P.
NASDAQ:PAGP · NASDAQ Global Select
-$0.49 today
Vol 1.43M · Avg 1.83M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:PAGP · Revenue to Net Income
Key Ratios
Analysis
$45.3B of revenue converted into $195.0M of net income for the selected period. Gross margin is 5.6% and net margin is 0.4%, showing how much revenue survives after costs and taxes. EPS is $0.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $44.3B -11.6% | $50.1B +2.8% | $48.7B -15.1% | $57.3B +36.3% | $42.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $41.6B -10.7% | $46.6B +2.2% | $45.6B -15.8% | $54.1B +37.8% | $39.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.7B -23.3% | $3.5B +11.4% | $3.1B -2.1% | $3.2B +14.3% | $2.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 6.0% -0.9pp | 7.0% +0.5pp | 6.4% +0.8pp | 5.6% -1.1pp | 6.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $342.0M -11.6% | $387.0M +8.7% | $356.0M +7.9% | $330.0M +10.7% | $298.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B -46.1% | $2.3B +42.1% | $1.6B -14.9% | $1.9B -2.1% | $2.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $953.0M -7.1% | $1.0B -2.4% | $1.1B +8.6% | $968.0M +24.6% | $777.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.8B +5.0% | $2.7B -12.1% | $3.1B +9.7% | $2.8B +45.4% | $1.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.4% +1.0pp | 5.4% -0.9pp | 6.3% +1.4pp | 4.9% +0.3pp | 4.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B +21.8% | $1.2B -21.9% | $1.5B +16.9% | $1.3B +52.5% | $842.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.2% +0.9pp | 2.3% -0.7pp | 3.1% +0.8pp | 2.2% +0.2pp | 2.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $22.0M | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $467.0M +22.3% | $382.0M -1.0% | $386.0M -4.7% | $405.0M -4.7% | $425.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$33.0M -132.4% | $102.0M -9.7% | $113.0M -9.6% | $125.0M +196.2% | -$130.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B +9.5% | $1.3B -21.1% | $1.6B +14.5% | $1.4B +97.9% | $712.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.2% +0.6pp | 2.5% -0.8pp | 3.3% +0.9pp | 2.5% +0.8pp | 1.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $92.0M -54.9% | $204.0M +7.9% | $189.0M -23.2% | $246.0M +119.6% | $112.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $260.0M +152.4% | $103.0M -48.0% | $198.0M +17.9% | $168.0M +180.0% | $60.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 0.6% +0.4pp | 0.2% -0.2pp | 0.4% +0.1pp | 0.3% +0.2pp | 0.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +151.9% | $1 -49.0% | $1 +17.2% | $1 +180.6% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +151.9% | $1 -49.0% | $1 +17.2% | $1 +180.6% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $198.0M +0.5% | $197.0M +1.0% | $195.0M +0.5% | $194.0M +0.0% | $194.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $198.0M +0.5% | $197.0M +1.0% | $195.0M +0.5% | $194.0M +0.0% | $194.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kodiak Gas Services, Inc.
NYSE:KGS
$6.65B
Solaris Energy Infrastructure, Inc.
NYSE:SEI
$5.90B
Transocean Ltd.
NYSE:RIG
$4.69B
Cactus, Inc.
NYSE:WHD
$3.87B
Scorpio Tankers Inc.
NYSE:STNG
$3.84B
Helmerich & Payne, Inc.
NYSE:HP
$3.42B
Peabody Energy Corporation
NYSE:BTU
$3.08B
Gulfport Energy Corporation
NYSE:GPOR
$2.90B
CVR Energy, Inc.
NYSE:CVI
$2.74B
Delek Logistics Partners, LP
NYSE:DKL
$2.62B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PAGP generate?
Plains GP Holdings, L.P. (PAGP) reported $44.26B of revenue in fiscal 2025.
Is PAGP profitable?
Plains GP Holdings, L.P. (PAGP) reported $260.00M of net income, with a net margin of 0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.