OBOOK Holdings Inc.
NASDAQ:OWLS · NASDAQ Global Select
-$0.04 today
Vol 0.02M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:OWLS · Revenue to Net Income
No earnings data available.
Income Statement
Annual data · 3 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Revenue | $7.6M +18.3% | $6.4M +69.7% | $3.8M | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $6.6M +27.9% | $5.1M +47.2% | $3.5M | $344.8M | $725.6M | $804.0M |
| Gross Profit | $1.0M -20.6% | $1.3M +344.7% | $285.3K | $10.3B | $8.9B | $7.6B |
| Gross Margin | 13.3% -6.5pp | 19.8% +12.3pp | 7.6% | 45.5% | 9.8% | 28.9% |
| Research & Development | $2.6M +15.3% | $2.2M -7.7% | $2.4M | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $7.4M +26.4% | $5.8M -1.3% | $5.9M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $9.9M +23.3% | $8.0M -3.1% | $8.3M | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $1.3M +41.5% | $948.2K -6.0% | $1.0M | $1.2B | $374.2M | $1.2B |
| EBITDA | -$8.8M -53.5% | -$5.7M +28.0% | -$7.9M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | -115.7% -26.6pp | -89.1% +120.8pp | -209.9% | 10.0% | 5.6% | 46.3% |
| Operating Income | -$8.9M -31.5% | -$6.8M +15.5% | -$8.0M | $10.6B | $12.3B | $14.0B |
| Operating Margin | -117.8% -11.9pp | -105.9% +106.8pp | -212.7% | 18.7% | 16.6% | 24.1% |
| Interest Income | $75.1K -22.2% | $96.6K +2317.4% | $4.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $177.9K +29.6% | $137.2K +2.8% | $133.5K | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$1.4M -14305.1% | -$9.4K +99.1% | -$1.0M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | -$10.3M -51.4% | -$6.8M +25.1% | -$9.1M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | -135.7% -29.7pp | -106.1% +134.1pp | -240.1% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | -$2.6K +61.1% | -$6.7K | $0 | $666.8M | $1.3B | -$1.6B |
| Net Income | -$10.3M -52.2% | -$6.7M +25.5% | -$9.1M | $5.0B | $4.9B | $4.8B |
| Net Margin | -135.7% -30.2pp | -105.5% +134.7pp | -240.1% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | -$0 -54.4% | -$0 +24.4% | -$0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | -$0 -54.4% | -$0 +24.4% | -$0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $74.4M +0.0% | $74.4M +0.0% | $74.4M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $74.4M +0.0% | $74.4M +0.0% | $74.4M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SkyWater Technology, Inc.
NASDAQ:SKYT
$1.75B
Red Violet, Inc.
NASDAQ:RDVT
$784.46M
Ibotta, Inc.
NYSE:IBTA
$784.44M
Riskified Ltd.
NYSE:RSKD
$758.15M
Cognyte Software Ltd.
NASDAQ:CGNT
$613.23M
CI&T Inc
NYSE:CINT
$485.68M
i3 Verticals, Inc.
NASDAQ:IIIV
$473.04M
Docebo Inc.
NASDAQ:DCBO
$434.55M
Arqit Quantum Inc.
NASDAQ:ARQQ
$375.18M
Exodus Movement, Inc.
AMEX:EXOD
$188.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OWLS generate?
OBOOK Holdings Inc. (OWLS) reported $7.57M of revenue in fiscal 2024.
Is OWLS profitable?
OBOOK Holdings Inc. (OWLS) reported -$10,269,908.00 of net income, with a net margin of -135.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.