Open Text Corporation
TechnologyNASDAQ:OTEX · NASDAQ Global Select
+$0.27 today
Vol 3.06M · Avg 2.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.2B of revenue converted into $513.8M of net income for the selected period. Gross margin is 71.1% and net margin is 9.9%, showing how much revenue survives after costs and taxes. EPS is $2.04, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.2B -9.5% | $5.7B +26.0% | $4.5B +32.0% | $3.4B -2.1% | $3.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B -32.4% | $2.1B +19.9% | $1.8B +31.6% | $1.3B -2.9% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.7B +4.0% | $3.6B +30.0% | $2.8B +32.2% | $2.1B -1.6% | $2.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.3% +9.4pp | 62.9% +1.9pp | 61.0% +0.1pp | 60.9% +0.3pp | 60.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $755.9M -14.6% | $885.1M +28.7% | $687.8M +58.9% | $433.0M -0.8% | $436.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.5B -12.1% | $1.7B +22.7% | $1.4B +41.2% | $976.8M +5.9% | $922.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.7B +4.6% | $2.6B +24.7% | $2.1B +46.6% | $1.4B +3.7% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $641.2M -19.8% | $800.0M +20.4% | $664.3M +34.1% | $495.4M -8.2% | $539.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.5B -28.2% | $2.1B +63.6% | $1.3B +16.9% | $1.1B -15.8% | $1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.0% -7.6pp | 36.6% +8.4pp | 28.2% -3.6pp | 31.9% -5.2pp | 37.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.0B +2.5% | $1.0B +45.5% | $696.4M +2.4% | $680.4M -11.0% | $764.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 20.1% +2.4pp | 17.7% +2.4pp | 15.4% -4.4pp | 19.8% -2.0pp | 21.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $49.6M +0.9% | $49.1M -8.1% | $53.5M +1053.5% | $4.6M +20.3% | $3.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $377.4M -33.2% | $565.3M +47.6% | $382.9M +135.6% | $162.5M +4.6% | $155.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$556.5M -90.9% | -$291.5M +38.3% | -$472.8M -173.0% | -$173.1M -91.2% | -$90.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $482.1M -33.2% | $722.1M +222.8% | $223.7M -55.9% | $507.2M -24.8% | $674.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 9.3% -3.3pp | 12.6% +7.7pp | 4.9% -9.8pp | 14.8% -4.4pp | 19.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $46.0M -82.4% | $261.4M +265.5% | $71.5M -38.7% | $116.7M -66.9% | $352.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $435.9M -5.3% | $460.5M +203.0% | $152.0M -61.1% | $390.3M +21.3% | $321.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.4% +0.4pp | 8.1% +4.7pp | 3.4% -8.0pp | 11.4% +2.2pp | 9.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -2.9% | $2 +205.4% | $1 -61.1% | $1 +22.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -3.5% | $2 +205.4% | $1 -61.1% | $1 +22.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $263.3M -3.0% | $271.5M +0.5% | $270.3M -0.4% | $271.3M -0.5% | $272.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $263.6M -3.3% | $272.6M +0.8% | $270.5M -0.5% | $271.9M -0.6% | $273.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Akamai Technologies, Inc.
NASDAQ:AKAM
$19.42B
Manhattan Associates, Inc.
NASDAQ:MANH
$8.48B
Paycom Software, Inc.
NYSE:PAYC
$7.36B
InterDigital, Inc.
NASDAQ:IDCC
$7.35B
ServiceTitan, Inc.
NASDAQ:TTAN
$6.38B
Elastic N.V.
NYSE:ESTC
$6.29B
Amdocs Limited
NASDAQ:DOX
$6.07B
AppFolio, Inc.
NASDAQ:APPF
$5.78B
Pegasystems Inc.
NASDAQ:PEGA
$5.48B
NICE Ltd.
NASDAQ:NICE
$5.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OTEX generate?
Open Text Corporation (OTEX) reported $5.17B of revenue in fiscal 2025.
Is OTEX profitable?
Open Text Corporation (OTEX) reported $435.87M of net income, with a net margin of 8.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.