Open Text Corporation
TechnologyNASDAQ:OTEX · NASDAQ Global Select
+$0.27 today
Vol 3.06M · Avg 2.32M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $436.1M -6.3% | $465.3M +209.0% | $150.6M -62.1% | $397.3M +27.8% | $310.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $641.2M -20.6% | $807.9M +22.9% | $657.4M +30.4% | $504.0M -3.2% | $520.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$138.6M +2.6% | -$142.3M +4.9% | -$149.6M -314.4% | -$36.1M -149.4% | $73.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $104.8M -25.2% | $140.1M +7.5% | $130.3M +87.3% | $69.6M +33.8% | $52.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$309.7M -2516.8% | -$11.8M +94.3% | -$207.4M -528.7% | $48.4M +254.1% | -$31.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$55.8M -524.2% | $13.2M -86.2% | $95.1M +116.7% | $43.9M +102.9% | $21.6M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$253.9M -915.8% | -$25.0M +91.7% | -$302.5M -6800.0% | $4.5M +108.5% | -$53.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $96.8M +133.2% | -$291.5M -247.2% | $198.0M +15813.3% | -$1.3M +97.4% | -$49.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $830.6M -14.2% | $967.7M +24.2% | $779.2M -20.6% | $981.8M +12.1% | $876.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$143.2M +10.1% | -$159.3M -28.6% | -$123.8M -33.0% | -$93.1M -46.2% | -$63.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$11.7M -100.5% | $2.2B +139.2% | -$5.7B -547.4% | -$873.9M -165730.7% | -$527.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$10.4M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 -100.0% | $131.2M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $11.8M +322.1% | -$5.3M -507.4% | -$873.0K +77.7% | -$3.9M +14.1% | -$4.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$153.5M -107.5% | $2.1B +136.4% | -$5.7B -482.0% | -$971.0M -1311.9% | -$68.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$35.9M +98.6% | -$2.6B -154.4% | $4.7B +638.2% | $640.0M +204.9% | -$610.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$543.9M -167.8% | -$203.1M -826.6% | -$21.9M +92.4% | -$288.6M -56.9% | -$184.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$271.5M -1.6% | -$267.4M -3.0% | -$259.5M -9.2% | -$237.7M -12.8% | -$210.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $16.6M -78.4% | $76.9M +292.3% | -$40.0M -262.0% | $24.7M -69.2% | $80.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$834.7M +71.8% | -$3.0B -167.3% | $4.4B +3080.1% | $138.5M +115.0% | -$924.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $32.9M +368.1% | -$12.3M -270.2% | $7.2M +111.4% | -$63.2M -312.5% | $29.7M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$124.7M -355.3% | $48.8M +110.6% | -$462.0M -636.5% | $86.1M +198.5% | -$87.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $687.4M -15.0% | $808.4M +23.3% | $655.4M -26.3% | $888.7M +9.4% | $812.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Akamai Technologies, Inc.
NASDAQ:AKAM
$19.42B
Manhattan Associates, Inc.
NASDAQ:MANH
$8.48B
Paycom Software, Inc.
NYSE:PAYC
$7.36B
InterDigital, Inc.
NASDAQ:IDCC
$7.35B
ServiceTitan, Inc.
NASDAQ:TTAN
$6.38B
Elastic N.V.
NYSE:ESTC
$6.29B
Amdocs Limited
NASDAQ:DOX
$6.07B
AppFolio, Inc.
NASDAQ:APPF
$5.78B
Pegasystems Inc.
NASDAQ:PEGA
$5.48B
NICE Ltd.
NASDAQ:NICE
$5.19B
SEC Filings
Recent regulatory filings
No filings found.
Does OTEX generate free cash flow?
Open Text Corporation (OTEX) generated $687.40M of free cash flow in fiscal 2025.
How much operating cash flow does OTEX produce?
Operating cash flow was $830.62M, before capital expenditures of $143.22M.
Explore More
Continue the stock analysis
Jump to another research area for this company.