OSI Systems, Inc.
NASDAQ:OSIS · NASDAQ Global Select
+$1.57 today
Vol 0.29M · Avg 0.32M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $149.6M +16.8% | $128.2M +39.6% | $91.8M -20.4% | $115.3M +55.8% | $74.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $43.6M +3.2% | $42.2M +9.6% | $38.5M -0.4% | $38.7M -11.8% | $43.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$9.1M +35.7% | -$14.1M -255.3% | -$4.0M -213.0% | $3.5M +714.8% | $432.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $32.0M +11.3% | $28.7M -1.4% | $29.1M +3.7% | $28.1M +4.9% | $26.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$119.8M +56.9% | -$278.1M -386.4% | -$57.2M +36.1% | -$89.5M -243.3% | -$26.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$164.7M +43.9% | -$293.6M -344.3% | -$66.1M -382.0% | -$13.7M +52.7% | -$29.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$9.7M +83.1% | -$57.3M -49719.1% | -$115.0K +99.7% | -$44.7M +6.5% | -$47.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $7.9M -85.0% | $52.5M +387.7% | $10.8M +171.4% | -$15.1M -127.1% | $55.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $46.8M +129.6% | $20.4M +1281.0% | -$1.7M +89.3% | -$16.1M -224.9% | -$4.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.3M -77.8% | $5.7M +264.1% | -$3.5M +89.3% | -$32.3M -261.5% | $20.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $97.6M +211.5% | -$87.5M -192.3% | $94.8M +48.6% | $63.8M -54.1% | $139.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$41.5M -5.2% | -$39.4M -22.3% | -$32.3M -5.8% | -$30.5M -3.3% | -$29.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$76.7M -748.3% | -$9.0M -27.4% | -$7.1M +49.8% | -$14.1M -371.1% | -$3.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$5.3M -135.4% | -$2.2M +54.1% | -$4.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $110.0K -98.9% | $10.3M +169.9% | $3.8M +6733.9% | $56.0K -97.9% | $2.7M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$17.4M -3.4% | -$16.8M -4947.3% | $347.0K -99.0% | $34.1M | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$117.9M -213.1% | -$37.6M +7.0% | -$40.5M -219.2% | -$12.7M +63.5% | -$34.7M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $126.4M -22.0% | $162.0M +2634.4% | $5.9M -90.8% | $64.3M +208.4% | -$59.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $6.2M | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$80.4M | $0 +100.0% | -$34.7M +68.9% | -$111.6M -197.9% | -$37.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$15.1M +36.7% | -$23.9M -763.5% | $3.6M +31.8% | $2.7M +121.6% | -$12.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $30.8M -78.6% | $144.3M +488.0% | -$37.2M +41.9% | -$64.0M +38.4% | -$103.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $489.0K +196.4% | -$507.0K +89.0% | -$4.6M -30.8% | -$3.5M -187.1% | $4.1M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $11.1M -40.6% | $18.6M +48.3% | $12.5M +176.5% | -$16.4M -463.8% | $4.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $56.1M +144.2% | -$126.9M -302.9% | $62.6M +87.7% | $33.3M -69.6% | $109.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vicor Corporation
NASDAQ:VICR
$15.08B
ESCO Technologies Inc.
NYSE:ESE
$8.69B
Plexus Corp.
NASDAQ:PLXS
$7.98B
Sensata Technologies Holding plc
NYSE:ST
$7.36B
Novanta Inc.
NASDAQ:NOVT
$5.44B
Belden Inc.
NYSE:BDC
$4.85B
Vontier Corporation
NYSE:VNT
$4.22B
Badger Meter, Inc.
NYSE:BMI
$3.93B
Itron, Inc.
NASDAQ:ITRI
$3.57B
Box, Inc.
NYSE:BOX
$3.42B
SEC Filings
Recent regulatory filings
No filings found.
Does OSIS generate free cash flow?
OSI Systems, Inc. (OSIS) generated $56.09M of free cash flow in fiscal 2025.
How much operating cash flow does OSIS produce?
Operating cash flow was $97.59M, before capital expenditures of $41.50M.
Explore More
Continue the stock analysis
Jump to another research area for this company.