Old Second Bancorp, Inc.
NASDAQ:OSBC · NASDAQ Global Select
+$0.11 today
Vol 0.51M · Avg 0.39M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:OSBC · Revenue to Net Income
Key Ratios
Analysis
$425.7M of revenue converted into $86.1M of net income for the selected period. Gross margin is 76.9% and net margin is 20.6%, showing how much revenue survives after costs and taxes. EPS is $1.68, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $397.0M +18.1% | $336.2M +4.7% | $321.0M +25.8% | $255.2M +79.9% | $141.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $86.8M +25.7% | $69.0M +22.1% | $56.5M +235.2% | $16.9M +32.0% | $12.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $310.2M +16.1% | $267.1M +1.0% | $264.5M +11.0% | $238.4M +84.6% | $129.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 78.1% -1.3pp | 79.5% -2.9pp | 82.4% -11.0pp | 93.4% +2.4pp | 91.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $129.2M +25.4% | $103.1M +10.6% | $93.2M +2.7% | $90.8M +50.7% | $60.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $199.4M +29.3% | $154.2M +10.1% | $140.1M -4.6% | $146.8M +45.0% | $101.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.1M +10.1% | $9.2M +18.9% | $7.7M +11.9% | $6.9M +81.4% | $3.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $120.8M -1.1% | $122.1M -7.6% | $132.1M +34.2% | $98.4M +210.9% | $31.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.4% -5.9pp | 36.3% -4.8pp | 41.2% +2.6pp | 38.6% +16.2pp | 22.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $110.8M -2.0% | $113.0M -9.2% | $124.4M +35.9% | $91.5M +228.5% | $27.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 27.9% -5.7pp | 33.6% -5.2pp | 38.8% +2.9pp | 35.9% +16.2pp | 19.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $354.1M +19.8% | $295.6M +1.9% | $290.1M +34.6% | $215.5M +105.8% | $104.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $62.2M +10.6% | $56.3M +40.5% | $40.0M +288.1% | $10.3M +22.1% | $8.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.0M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $107.8M -4.6% | $113.0M -9.2% | $124.4M +35.9% | $91.5M +228.5% | $27.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.1% -6.5pp | 33.6% -5.2pp | 38.8% +2.9pp | 35.9% +16.2pp | 19.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $27.4M -0.9% | $27.7M -15.3% | $32.7M +35.4% | $24.1M +208.6% | $7.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $80.3M -5.8% | $85.3M -7.0% | $91.7M +36.1% | $67.4M +236.3% | $20.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.2% -5.1pp | 25.4% -3.2pp | 28.6% +2.2pp | 26.4% +12.3pp | 14.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -13.7% | $2 -7.3% | $2 +35.8% | $2 +128.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -13.4% | $2 -7.4% | $2 +35.6% | $1 +129.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $52.7M +17.5% | $44.8M +0.4% | $44.7M +0.3% | $44.5M +47.4% | $30.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $53.5M +17.2% | $45.6M +0.5% | $45.4M +0.4% | $45.2M +47.1% | $30.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Texas Capital Bancshares, Inc.
NASDAQ:TCBI
$4.34B
Merchants Bancorp
NASDAQ:MBIN
$2.26B
Peoples Bancorp Inc.
NASDAQ:PEBO
$1.29B
Tompkins Financial Corporation
AMEX:TMP
$1.28B
First Mid Bancshares, Inc.
NASDAQ:FMBH
$1.22B
OceanFirst Financial Corp.
NASDAQ:OCFC
$1.04B
FirstSun Capital Bancorp
NASDAQ:FSUN
$997.89M
Southside Bancshares, Inc.
NYSE:SBSI
$986.57M
Burke & Herbert Financial Services Corp.
NASDAQ:BHRB
$981.82M
Central Pacific Financial Corp.
NYSE:CPF
$926.59M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OSBC generate?
Old Second Bancorp, Inc. (OSBC) reported $396.97M of revenue in fiscal 2025.
Is OSBC profitable?
Old Second Bancorp, Inc. (OSBC) reported $80.31M of net income, with a net margin of 20.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.