NASDAQ:OPEN · NASDAQ Global Select
+$0.08 today
Vol 62.05M · Avg 39.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:OPEN · Revenue to Net Income
Key Ratios
Analysis
$3.9B of revenue converted into -$1.4B of net income for the selected period. Gross margin is 7.9% and net margin is -46.2%, showing how much revenue survives after costs and taxes. EPS is $-1.76, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.4B -15.2% | $5.2B -25.8% | $6.9B -55.4% | $15.6B +94.1% | $8.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.1B -13.8% | $4.7B -26.9% | $6.5B -56.7% | $14.9B +104.4% | $7.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $304.0M -29.8% | $433.0M -11.1% | $487.0M -27.0% | $667.0M -8.6% | $730.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 7.0% -1.4pp | 8.4% +1.4pp | 7.0% +2.7pp | 4.3% -4.8pp | 9.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $79.0M -44.0% | $141.0M -15.6% | $167.0M -1.2% | $169.0M +26.1% | $134.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $548.0M -7.9% | $595.0M -14.0% | $692.0M -48.8% | $1.4B +16.2% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $577.0M -23.4% | $753.0M -13.7% | $873.0M -45.4% | $1.6B +23.1% | $1.3B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $46.0M -13.2% | $53.0M -26.4% | $72.0M -20.0% | $90.0M +63.6% | $55.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.1B -362.1% | -$243.0M -2800.0% | $9.0M +101.0% | -$876.0M -72.1% | -$509.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -25.7% -21.0pp | -4.7% -4.8pp | 0.1% +5.8pp | -5.6% +0.7pp | -6.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$273.0M +14.7% | -$320.0M +17.1% | -$386.0M +58.5% | -$931.0M -63.9% | -$568.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -6.2% -0.0pp | -6.2% -0.7pp | -5.6% +0.4pp | -6.0% +1.1pp | -7.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $131.0M -1.5% | $133.0M -37.0% | $211.0M -45.2% | $385.0M +169.2% | $143.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.0B -1346.5% | -$71.0M -163.4% | $112.0M +126.7% | -$420.0M -351.6% | -$93.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.3B -232.5% | -$391.0M -42.7% | -$274.0M +79.7% | -$1.4B -104.4% | -$661.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -29.7% -22.2pp | -7.6% -3.6pp | -3.9% +4.7pp | -8.7% -0.4pp | -8.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 -100.0% | $1.0M +0.0% | $1.0M -50.0% | $2.0M +100.0% | $1.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.3B -231.6% | -$392.0M -42.5% | -$275.0M +79.7% | -$1.4B -104.4% | -$662.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -29.7% -22.1pp | -7.6% -3.6pp | -4.0% +4.7pp | -8.7% -0.4pp | -8.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -203.6% | -$1 -33.3% | -$0 +80.6% | -$2 -92.9% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -203.6% | -$1 -33.3% | -$0 +80.6% | -$2 -92.9% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $766.5M +9.6% | $699.5M +6.4% | $657.1M +4.8% | $627.1M +5.8% | $592.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $766.5M +9.6% | $699.5M +6.4% | $657.1M +4.8% | $627.1M +5.8% | $592.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ryman Hospitality Properties, Inc.
NYSE:RHP
$8.07B
Healthcare Realty Trust Incorporated
NYSE:HR
$7.23B
Terreno Realty Corporation
NYSE:TRNO
$7.16B
Essential Properties Realty Trust, Inc.
NYSE:EPRT
$6.74B
FirstService Corporation
NASDAQ:FSV
$6.70B
Brookfield Property Partners L.P.
NASDAQ:BPYPO
$6.30B
Rithm Capital Corp.
NYSE:RITM
$5.08B
Howard Hughes Holdings Inc.
NYSE:HHH
$4.42B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OPEN generate?
Opendoor Technologies Inc. (OPEN) reported $4.37B of revenue in fiscal 2025.
Is OPEN profitable?
Opendoor Technologies Inc. (OPEN) reported -$1.30B of net income, with a net margin of -29.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.