Ondas Holdings Inc.
NASDAQ:ONDS · NASDAQ Capital Market
-$0.04 today
Vol 63.58M · Avg 70.16M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ONDS · Revenue to Net Income
Key Ratios
Analysis
$96.6M of revenue converted into $245.1M of net income for the selected period. Gross margin is 42.6% and net margin is 37.0%, showing how much revenue survives after costs and taxes. EPS is $0.18, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $50.7M +605.3% | $7.2M -54.2% | $15.7M +638.1% | $2.1M -26.9% | $2.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $30.6M +346.5% | $6.8M -26.4% | $9.3M +815.8% | $1.0M -43.9% | $1.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $20.2M +5742.3% | $345.0K -94.6% | $6.4M +475.3% | $1.1M +1.2% | $1.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 39.7% +34.9pp | 4.8% -35.9pp | 40.7% -11.5pp | 52.2% +14.5pp | 37.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $20.9M +67.4% | $12.5M -27.2% | $17.1M -28.7% | $24.0M +314.5% | $5.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $57.7M +156.5% | $22.5M -18.2% | $27.5M +1.4% | $27.1M +104.0% | $13.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $78.5M +124.7% | $35.0M -24.2% | $46.1M -34.6% | $70.5M +269.9% | $19.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.0M +41.0% | $5.7M -6.4% | $6.1M +24.7% | $4.9M +167.3% | $1.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$118.3M -312.0% | -$28.7M +17.1% | -$34.6M +46.4% | -$64.6M -315.5% | -$15.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -233.3% +166.1pp | -399.3% -178.6pp | -220.7% +2819.3pp | -3040.1% -2505.0pp | -535.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$58.4M -68.7% | -$34.6M +12.9% | -$39.7M +42.8% | -$69.4M -286.3% | -$18.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -115.1% +366.1pp | -481.1% -228.0pp | -253.2% +3012.8pp | -3266.0% -2647.7pp | -618.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $9.1M +3777.4% | $235.0K +89.7% | $123.9K +385.0% | $25.5K +120.6% | $11.6K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.6M +81.6% | $3.6M -12.9% | $4.2M +10.4% | $3.8M +553.4% | $575.7K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$74.5M -2092.7% | -$3.4M +33.6% | -$5.1M -34.2% | -$3.8M -13816.7% | $27.8K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$132.9M -249.7% | -$38.0M +15.2% | -$44.8M +38.8% | -$73.2M -308.1% | -$17.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -262.0% +266.4pp | -528.4% -242.6pp | -285.8% +3159.6pp | -3445.3% -2828.0pp | -617.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $488.0K | $0 | $0 | $0 +100.0% | -$2.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$132.0M -247.4% | -$38.0M +15.2% | -$44.8M +38.8% | -$73.2M -387.5% | -$15.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -260.2% +268.2pp | -528.4% -242.6pp | -285.8% +3159.6pp | -3445.3% -2928.5pp | -516.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -1.6% | -$1 +30.7% | -$1 +49.1% | -$2 -293.2% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -1.6% | -$1 +30.7% | -$1 +49.1% | -$2 -293.2% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $221.8M +217.2% | $69.9M +32.6% | $52.7M +24.9% | $42.2M +23.6% | $34.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $221.8M +217.2% | $69.9M +32.6% | $52.7M +24.9% | $42.2M +23.6% | $34.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Applied Optoelectronics, Inc.
NASDAQ:AAOI
$12.94B
Vishay Intertechnology, Inc.
NYSE:VSH
$9.26B
Extreme Networks, Inc.
NASDAQ:EXTR
$4.08B
Knowles Corporation
NYSE:KN
$3.56B
CSG Systems International, Inc.
CSGS
$2.30B
WEBTOON Entertainment Inc. Common stock
NASDAQ:WBTN
$1.57B
C3.ai, Inc.
NYSE:AI
$1.46B
BigBear.ai Holdings, Inc.
NYSE:BBAI
$1.36B
Clarivate Plc
NYSE:CLVT
$1.27B
Daqo New Energy Corp.
NYSE:DQ
$949.36M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ONDS generate?
Ondas Holdings Inc. (ONDS) reported $50.73M of revenue in fiscal 2025.
Is ONDS profitable?
Ondas Holdings Inc. (ONDS) reported -$132,019,000.00 of net income, with a net margin of -260.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.