ON Semiconductor Corporation
TechnologyNASDAQ:ON · NASDAQ Global Select
+$0.66 today
Vol 2.86M · Avg 10.97M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.1B of revenue converted into $573.7M of net income for the selected period. Gross margin is 37.2% and net margin is 9.4%, showing how much revenue survives after costs and taxes. EPS is $1.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.0B -15.3% | $7.1B -14.2% | $8.3B -0.9% | $8.3B +23.5% | $6.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.1B +5.0% | $3.9B -11.5% | $4.4B +2.8% | $4.2B +5.6% | $4.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.9B -39.8% | $3.2B -17.2% | $3.9B -4.8% | $4.1B +50.2% | $2.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.3% -13.1pp | 45.4% -1.6pp | 47.1% -1.9pp | 49.0% +8.7pp | 40.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $583.6M -4.7% | $612.7M +6.1% | $577.3M -3.8% | $600.2M -8.4% | $655.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $604.8M -6.9% | $649.8M +1.3% | $641.5M +1.6% | $631.1M +5.5% | $598.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B -18.0% | $1.4B +7.7% | $1.3B -21.7% | $1.7B +20.4% | $1.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $686.0M +6.7% | $642.9M +5.5% | $609.5M +10.5% | $551.8M -7.5% | $596.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $888.2M -65.1% | $2.5B -21.0% | $3.2B +7.0% | $3.0B +59.6% | $1.9B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.8% -21.1pp | 35.9% -3.1pp | 39.0% +2.9pp | 36.1% +8.2pp | 28.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $747.6M -57.7% | $1.8B -30.4% | $2.5B +7.6% | $2.4B +83.3% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.5% -12.5pp | 25.0% -5.8pp | 30.8% +2.4pp | 28.3% +9.2pp | 19.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $95.1M -14.6% | $111.4M +19.7% | $93.1M +500.6% | $15.5M +1007.1% | $1.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $70.9M +13.8% | $62.3M -16.7% | $74.8M -21.2% | $94.9M -27.2% | $130.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$616.3M -984.2% | $69.7M +2503.4% | -$2.9M -231.8% | $2.2M +101.7% | -$129.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $131.3M -92.9% | $1.8B -27.5% | $2.5B +7.3% | $2.4B +104.0% | $1.2B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.2% -23.8pp | 25.9% -4.8pp | 30.7% +2.4pp | 28.4% +11.2pp | 17.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.7M -97.1% | $262.8M -25.0% | $350.2M -23.6% | $458.4M +212.7% | $146.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $121.0M -92.3% | $1.6B -28.0% | $2.2B +14.8% | $1.9B +88.4% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.0% -20.2pp | 22.2% -4.3pp | 26.5% +3.6pp | 22.8% +7.9pp | 15.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -92.1% | $4 -27.4% | $5 +15.5% | $4 +85.2% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -92.0% | $4 -25.8% | $5 +15.1% | $4 +87.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $411.0M -3.8% | $427.4M -0.8% | $430.7M -0.6% | $433.2M +1.8% | $425.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $411.8M -4.8% | $432.7M -3.2% | $446.8M -0.3% | $448.2M +1.0% | $443.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
STMicroelectronics N.V.
NYSE:STM
$69.12B
United Microelectronics Corporation
NYSE:UMC
$54.00B
GLOBALFOUNDRIES Inc.
NASDAQ:GFS
$44.86B
Entegris, Inc.
NASDAQ:ENTG
$22.80B
CDW Corporation
NASDAQ:CDW
$16.64B
SS&C Technologies Holdings, Inc.
NASDAQ:SSNC
$16.30B
Jacobs Solutions Inc.
NYSE:J
$15.03B
Toast, Inc.
NYSE:TOST
$14.46B
Check Point Software Technologies Ltd.
NASDAQ:CHKP
$13.01B
Tyler Technologies, Inc.
NYSE:TYL
$12.35B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ON generate?
ON Semiconductor Corporation (ON) reported $6.00B of revenue in fiscal 2025.
Is ON profitable?
ON Semiconductor Corporation (ON) reported $121.00M of net income, with a net margin of 2.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.