ON Semiconductor Corporation
TechnologyNASDAQ:ON · NASDAQ Global Select
+$0.66 today
Vol 2.86M · Avg 10.97M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $121.0M -92.3% | $1.6B -28.0% | $2.2B +14.8% | $1.9B +88.3% | $1.0B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $686.0M +6.7% | $642.9M +5.5% | $609.5M +10.5% | $551.8M -7.5% | $596.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$193.7M -49.5% | -$129.6M -1.5% | -$127.7M -4219.4% | $3.1M -95.0% | $62.4M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $136.1M +12.4% | $121.1M +20.1% | $100.8M -0.5% | $101.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $493.0M +229.1% | -$382.0M +55.7% | -$862.7M -244.5% | -$250.4M -325.1% | -$58.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $163.5M +166.9% | -$244.3M -116.6% | -$112.8M -136.0% | -$47.8M +64.9% | -$136.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $273.4M +311.0% | -$129.6M +73.8% | -$495.2M -110.5% | -$235.2M -91.5% | -$122.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $136.9M +319.0% | -$62.5M +31.8% | -$91.7M -340.1% | $38.2M -46.0% | $70.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$80.8M -248.5% | $54.4M +133.4% | -$163.0M -2810.7% | -$5.6M -104.3% | $129.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $653.5M +914.8% | $64.4M +24.6% | $51.7M -84.0% | $324.0M +367.5% | $69.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.8B -7.7% | $1.9B -3.6% | $2.0B -24.9% | $2.6B +47.8% | $1.8B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$341.2M +50.8% | -$694.0M +54.9% | -$1.5B -48.6% | -$1.0B -110.6% | -$492.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$92.3M -350.2% | -$20.5M +91.3% | -$236.3M -190.6% | $260.7M +166.4% | -$392.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.1B +0.0% | -$1.1B | $0 +100.0% | -$18.0M +63.2% | -$48.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $950.0M +26.7% | $750.0M +2138.8% | $33.5M +16.3% | $28.8M +585.7% | $4.2M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$5.0M -206.4% | $4.7M +17.5% | $4.0M -93.2% | $59.1M +322.1% | $14.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$538.5M +46.7% | -$1.0B +41.9% | -$1.7B -146.4% | -$705.4M +22.9% | -$915.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$376.7M -17022.7% | -$2.2M -102.1% | $106.3M +356.1% | -$41.5M +91.4% | -$483.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $22.1M -12.3% | $25.2M -90.6% | $268.3M +1071.6% | $22.9M -80.5% | $117.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.4B -110.6% | -$654.1M -15.9% | -$564.2M -117.2% | -$259.8M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$31.6M +40.0% | -$52.7M +89.4% | -$496.9M -442.5% | -$91.6M +55.0% | -$203.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$1.8B -157.9% | -$683.8M +0.4% | -$686.5M -85.5% | -$370.0M +35.0% | -$569.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$1.9M +56.8% | -$4.4M -300.0% | -$1.1M +54.2% | -$2.4M -84.6% | -$1.3M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$544.4M -361.2% | $208.4M +146.5% | -$448.0M -128.8% | $1.6B +425.1% | $296.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.4B +17.0% | $1.2B +176.6% | $438.4M -72.6% | $1.6B +23.8% | $1.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
STMicroelectronics N.V.
NYSE:STM
$69.12B
United Microelectronics Corporation
NYSE:UMC
$54.00B
GLOBALFOUNDRIES Inc.
NASDAQ:GFS
$44.86B
Entegris, Inc.
NASDAQ:ENTG
$22.80B
CDW Corporation
NASDAQ:CDW
$16.64B
SS&C Technologies Holdings, Inc.
NASDAQ:SSNC
$16.30B
Jacobs Solutions Inc.
NYSE:J
$15.03B
Toast, Inc.
NYSE:TOST
$14.46B
Check Point Software Technologies Ltd.
NASDAQ:CHKP
$13.01B
Tyler Technologies, Inc.
NYSE:TYL
$12.35B
SEC Filings
Recent regulatory filings
No filings found.
Does ON generate free cash flow?
ON Semiconductor Corporation (ON) generated $1.42B of free cash flow in fiscal 2025.
How much operating cash flow does ON produce?
Operating cash flow was $1.76B, before capital expenditures of $341.20M.
Explore More
Continue the stock analysis
Jump to another research area for this company.