OMS Energy Technologies Inc.
NASDAQ:OMSE · NASDAQ Capital Market
+$0.00 today
Vol 0.06M · Avg 0.01M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 3 periods
| Metric | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Net Income | $47.0M +278.2% | $12.4M +28.2% | $9.7M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $4.2M +78.2% | $2.4M +22.1% | $1.9M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $13.2M +39.4% | $9.5M | $0 | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $0 | $0 | $0 | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$14.0M -321.9% | $6.3M +686.4% | $800.0K | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | $19.7M +1539.8% | -$1.4M -116.4% | $8.4M | $1.3B | $592.6M | $1.3B |
| Inventory | -$2.3M -188.2% | $2.6M +137.4% | -$7.1M | $854.4M | $1.0B | $1.2B |
| Accounts Payables | $0 -100.0% | $5.0M +4203.3% | -$122.0K | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$31.4M -224178.6% | $14.0K +103.8% | -$370.0K | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | -$9.9M -558.9% | -$1.5M +30.8% | -$2.2M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $40.5M +39.5% | $29.0M +183.3% | $10.2M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$2.9M -152.2% | -$1.1M -122.5% | -$510.0K | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 -100.0% | $10.8M | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $1.0K +100.0% | -$12.4M -720.5% | $2.0M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$2.9M -6.6% | -$2.7M -275.5% | $1.5M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | -$7.8M +68.6% | -$24.9M -873.5% | -$2.6M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $0 -100.0% | $13.6M | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$253.0K +87.0% | -$1.9M -118.4% | -$889.0K | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | -$8.1M +39.3% | -$13.3M -285.3% | -$3.4M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $820.0K +446.7% | $150.0K +144.6% | -$336.0K | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $30.4M +129.9% | $13.2M +65.4% | $8.0M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $37.6M +34.9% | $27.9M +186.5% | $9.7M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Valaris Limited
NYSE:VAL
$5.39B
TOYO Co., Ltd.
NASDAQ:TOYO
$444.58M
Summit Midstream Corp.
NYSE:SMC
$397.78M
Ranger Energy Services, Inc.
NYSE:RNGR
$357.85M
PrimeEnergy Resources Corporation
NASDAQ:PNRG
$279.64M
Berry Corporation
BRY
$253.00M
Ring Energy, Inc.
AMEX:REI
$234.14M
Infinity Natural Resources, Inc.
NYSE:INR
$201.13M
Imperial Petroleum Inc.
NASDAQ:IMPP
$180.63M
DMC Global Inc.
NASDAQ:BOOM
$141.95M
SEC Filings
Recent regulatory filings
No filings found.
Does OMSE generate free cash flow?
OMS Energy Technologies Inc. (OMSE) generated $37.64M of free cash flow in fiscal 2025.
How much operating cash flow does OMSE produce?
Operating cash flow was $40.50M, before capital expenditures of $2.86M.
Explore More
Continue the stock analysis
Jump to another research area for this company.