Outset Medical, Inc.
NASDAQ:OM · NASDAQ Global Select
+$0.73 today
Vol 0.52M · Avg 0.16M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$81.7M +36.2% | -$128.0M +25.9% | -$172.8M -6.0% | -$163.0M -23.5% | -$131.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $4.3M -24.2% | $5.7M -1.4% | $5.8M +12.4% | $5.2M +0.1% | $5.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $3.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $15.6M -46.8% | $29.4M -24.0% | $38.6M +42.0% | $27.2M +55.9% | $17.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $2.2M +108.6% | -$25.7M -3223.2% | -$773.0K +96.3% | -$21.1M +17.4% | -$25.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $3.8M +175.3% | -$5.0M +1.6% | -$5.1M -103.3% | -$2.5M +86.9% | -$19.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $11.8M +208.6% | -$10.9M -759.2% | $1.6M +111.2% | -$14.7M +33.2% | -$22.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$3.3M -69.0% | -$1.9M -136.7% | $5.3M +514.7% | -$1.3M +58.2% | -$3.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$10.1M -28.0% | -$7.9M -198.4% | -$2.6M -0.5% | -$2.6M -114.1% | $18.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $13.2M +478.3% | $2.3M +201.3% | -$2.2M -137.5% | $6.0M +276.9% | $1.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$46.3M +60.2% | -$116.3M +11.5% | -$131.4M +9.9% | -$145.7M -11.9% | -$130.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$798.0K +12.5% | -$912.0K +73.5% | -$3.4M +58.7% | -$8.3M -167.9% | -$3.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $58.0M -58.4% | $139.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$222.0M -41.8% | -$156.6M +9.1% | -$172.3M +34.0% | -$261.2M -46.4% | -$178.4M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $125.1M -52.2% | $261.4M +1.0% | $258.8M +27.3% | $203.2M +420.5% | $39.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 +100.0% | -$58.0M +58.4% | -$139.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$97.7M -194.0% | $103.9M +25.2% | $83.0M +225.2% | -$66.3M +53.5% | -$142.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$106.7M -260.4% | $66.5M +100.2% | $33.2M -48.8% | $64.9M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $162.2M +7001.0% | $2.3M -78.1% | $10.4M +29.7% | $8.0M -94.6% | $149.1M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$938.0K | $0 | $0 -100.0% | $11.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $55.5M -18.2% | $67.9M +55.5% | $43.7M -40.1% | $72.9M -54.5% | $160.1M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$88.5M -259.5% | $55.5M +1282.2% | -$4.7M +96.6% | -$139.1M -23.5% | -$112.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$47.1M +59.8% | -$117.2M +13.1% | -$134.8M +12.5% | -$154.1M -15.5% | -$133.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Viemed Healthcare, Inc.
NASDAQ:VMD
$407.90M
Shoulder Innovations, Inc.
NYSE:SI
$369.81M
Perspective Therapeutics, Inc.
AMEX:CATX
$236.23M
Owens & Minor, Inc.
OMI
$207.07M
Inogen, Inc.
NASDAQ:INGN
$174.09M
Quanterix Corporation
NASDAQ:QTRX
$156.16M
Nano-X Imaging Ltd.
NASDAQ:NNOX
$118.65M
Tenaya Therapeutics, Inc.
NASDAQ:TNYA
$118.21M
Solana Company
NASDAQ:HSDT
$94.00M
SANUWAVE Health, Inc.
NASDAQ:SNWV
$79.33M
SEC Filings
Recent regulatory filings
No filings found.
Does OM generate free cash flow?
Outset Medical, Inc. (OM) generated -$47,125,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does OM produce?
Operating cash flow was -$46,327,000.00, before capital expenditures of $798,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.