Olaplex Holdings, Inc.
NASDAQ:OLPX · NASDAQ Global Select
+$0.01 today
Vol 5.36M · Avg 5.83M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $326.2M |
| Receivables | $37.5M |
| Inventory | $66.4M |
| Other Current | $16.2M |
| Total Current Assets | $446.3M |
| PP&E (Net) | $1.5M |
| Goodwill | $168.3M |
| Intangible Assets | $834.9M |
| Other Non-current | $9.3M |
| Total Non-current Assets | $1.0B |
| Total Assets | $1.5B |
Analysis
Selected assets total $1.5B for Latest. The largest visible component is Intangible Assets at $834.9M, about 57.2% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $318.7M -45.6% | $586.0M +25.6% | $466.4M +44.5% | $322.8M +73.2% | $186.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $75.8M +407.7% | $14.9M -63.5% | $40.9M -11.5% | $46.2M +13.3% | $40.8M | $533.8M | $399.4M | -$1.7B |
| Inventory | $60.2M -19.9% | $75.2M -21.6% | $95.9M -33.6% | $144.4M +46.8% | $98.4M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $15.6M +14.2% | $13.6M +37.1% | $10.0M +13.5% | $8.8M -8.8% | $9.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $470.3M -31.8% | $689.7M +12.5% | $613.2M +17.4% | $522.2M +55.8% | $335.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.4M -1.4% | $1.4M +55.1% | $930.0K -10.1% | $1.0M +38.4% | $747.0K | $1.2B | $1.5B | $687.8M |
| Goodwill | $168.3M +0.0% | $168.3M +0.0% | $168.3M +0.0% | $168.3M +0.0% | $168.3M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $847.8M -5.8% | $899.5M -5.1% | $947.7M -4.8% | $995.0M -4.6% | $1.0B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $4.5M -4.6% | $4.7M -31.5% | $6.9M -27.8% | $9.5M +112.0% | $4.5M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $46.0K | $0 | $0 -100.0% | $10.5M +26.1% | $8.3M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $5.1M +26.2% | $4.0M +21.0% | $3.3M +136.9% | -$9.0M -299.4% | $4.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $1.0B -4.7% | $1.1B -4.4% | $1.1B -4.1% | $1.2B -4.1% | $1.2B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $1.5B -15.3% | $1.8B +1.6% | $1.7B +2.5% | $1.7B +8.8% | $1.6B | $13.3B | $11.9B | $10.6B |
| Account Payables | $8.1M -22.1% | $10.4M +47.4% | $7.1M -27.4% | $9.7M -49.1% | $19.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 -100.0% | $6.8M +0.0% | $6.8M -20.0% | $8.4M -58.0% | $20.1M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $7.7M -14.9% | $9.1M +165.5% | $3.4M -71.9% | $12.1M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $925.0K +5.5% | $877.0K -16.6% | $1.1M -47.8% | $2.0M -59.9% | $5.0M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $12.0M -38.6% | $19.6M -39.8% | $32.5M +17.7% | $27.6M +23.8% | $22.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $102.6M +58.7% | $64.7M +15.2% | $56.1M +1.9% | $55.1M -24.4% | $72.9M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $352.3M -45.3% | $643.7M -0.8% | $649.0M -0.8% | $654.3M -11.3% | $738.1M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $5.3M +2.3% | $5.2M +71.2% | $3.0M +85.9% | $1.6M -74.3% | $6.3M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 +100.0% | -$6.3M | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $157.9M -12.2% | $179.8M -4.0% | $187.2M -9.0% | $205.7M -8.6% | $225.1M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $515.5M -37.8% | $828.7M -1.3% | $839.2M -2.6% | $861.6M -10.5% | $963.2M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $618.1M -30.8% | $893.3M -0.2% | $895.4M -2.3% | $916.7M -11.5% | $1.0B | $14.7B | $3.7B | $9.6B |
| Common Stock | $669.0K +0.8% | $664.0K -1.0% | $671.0K +3.4% | $649.0K +0.2% | $648.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $536.7M -1.7% | $546.0M +3.7% | $526.4M +13.2% | $464.9M +110.5% | $220.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$337.0K +55.9% | -$765.0K -156.0% | $1.4M -47.0% | $2.6M | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $879.4M +0.6% | $874.4M +3.5% | $845.0M +8.2% | $781.0M +49.0% | $524.3M | $9.1B | $7.7B | $3.3B |
| Total Debt | $352.3M -45.8% | $650.5M -0.8% | $655.8M -1.1% | $662.8M -12.6% | $758.2M | $724.2M | $410.6M | $399.4M |
| Net Debt | $33.6M -48.0% | $64.5M -65.9% | $189.4M -44.3% | $340.0M -40.5% | $571.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Liquidity Services, Inc.
NASDAQ:LQDT
$1.16B
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
$1.07B
D-Market Elektronik Hizmetler ve Ticaret A.S.
NASDAQ:HEPS
$892.99M
Arko Corp.
NASDAQ:ARKO
$853.73M
The ODP Corporation
ODP
$843.29M
Betterware de México, S.A.P.I. de C.V.
NYSE:BWMX
$671.51M
Carriage Services, Inc.
NYSE:CSV
$604.73M
Jumia Technologies AG
NYSE:JMIA
$433.17M
Build-A-Bear Workshop, Inc.
NYSE:BBW
$415.80M
Yatsen Holding Limited
NYSE:YSG
$300.52M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does OLPX have?
Olaplex Holdings, Inc. (OLPX) reported $318.73M in cash and equivalents in fiscal 2025.
How much debt does OLPX carry?
Olaplex Holdings, Inc. (OLPX) reported $352.29M of total debt, with net debt of $33.56M.
Explore More
Continue the stock analysis
Jump to another research area for this company.