NASDAQ:OLLI · NASDAQ Global Market
-$0.35 today
Vol 2.08M · Avg 1.71M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $240.6M +20.4% | $199.8M +10.1% | $181.4M +76.5% | $102.8M -34.7% | $157.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $55.2M +25.7% | $44.0M +25.8% | $34.9M +21.8% | $28.7M +15.2% | $24.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $8.8M -4.8% | $9.2M +642.7% | $1.2M -72.0% | $4.5M +299.4% | $1.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $13.1M -32.8% | $19.4M +58.9% | $12.2M +23.0% | $10.0M +23.7% | $8.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$19.9M +54.1% | -$43.5M -271.3% | $25.4M +180.7% | -$31.5M +78.5% | -$146.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.5M -1026.4% | -$129.0K -185.4% | $151.0K +115.1% | -$1.0M -33.4% | -$751.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$97.7M -109.0% | -$46.8M -32.6% | -$35.3M -992.2% | -$3.2M +97.2% | -$113.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $38.6M +851.8% | $4.1M -89.4% | $38.3M +287.7% | -$20.4M -83.3% | -$11.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $40.6M +6130.4% | -$674.0K -103.0% | $22.3M +424.5% | -$6.9M +67.4% | -$21.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.2M -102.8% | $42.5M +5692.4% | -$760.0K -1001.4% | -$69.0K -260.5% | $43.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $296.5M +30.4% | $227.5M -10.6% | $254.5M +122.6% | $114.3M +153.9% | $45.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$101.9M +15.5% | -$120.6M +3.1% | -$124.4M -140.8% | -$51.7M -47.7% | -$35.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $300.0K | $0 -100.0% | $409.0K +8.2% | $378.0K -88.0% | $3.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$406.7M +15.7% | -$482.7M -76.5% | -$273.5M -354.6% | -$60.2M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $328.3M -5.5% | $347.5M +40.4% | $247.4M +65557.7% | -$378.0K | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $402.0K -1.7% | $409.0K +8.2% | $378.0K -88.0% | $3.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$179.9M +29.5% | -$255.3M -70.1% | -$150.1M -34.7% | -$111.5M -250.2% | -$31.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$1.2M -3.9% | -$1.1M -9.3% | -$1.0M -15.3% | -$891.0K -30.3% | -$684.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $18.7M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$73.8M -39.3% | -$53.0M -0.9% | -$52.5M -25.6% | -$41.8M +81.0% | -$220.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$5.7M -127.3% | $20.9M +332.8% | $4.8M +928.9% | -$582.0K +56.3% | -$1.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$62.1M -86.6% | -$33.3M +31.8% | -$48.7M -24.1% | -$39.3M +81.6% | -$213.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $54.6M +189.2% | -$61.1M -209.8% | $55.7M +253.0% | -$36.4M +81.8% | -$200.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $194.7M +82.1% | $106.9M -17.8% | $130.1M +107.6% | $62.7M +524.0% | $10.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Smithfield Foods, Inc.
NASDAQ:SFD
$9.67B
Sprouts Farmers Market, Inc.
NASDAQ:SFM
$8.46B
Molson Coors Beverage Company
NYSE:TAP
$7.46B
Campbell Soup Company
NASDAQ:CPB
$6.95B
Conagra Brands, Inc.
NYSE:CAG
$6.86B
Lamb Weston Holdings, Inc.
NYSE:LW
$6.34B
Ingredion Incorporated
NYSE:INGR
$6.16B
PriceSmart, Inc.
NASDAQ:PSMT
$6.11B
e.l.f. Beauty, Inc.
NYSE:ELF
$4.54B
TAL Education Group
NYSE:TAL
$663.29M
SEC Filings
Recent regulatory filings
No filings found.
Does OLLI generate free cash flow?
Ollie's Bargain Outlet Holdings, Inc. (OLLI) generated $194.66M of free cash flow in fiscal 2025.
How much operating cash flow does OLLI produce?
Operating cash flow was $296.54M, before capital expenditures of $101.88M.
Explore More
Continue the stock analysis
Jump to another research area for this company.