OFS Capital Corporation
NASDAQ:OFS · NASDAQ Global Select
-$0.24 today
Vol 0.10M · Avg 0.08M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:OFS · Revenue to Net Income
Key Ratios
Analysis
-$11.9M of revenue converted into -$37.4M of net income for the selected period. Gross margin is 10.4% and net margin is 45.6%, showing how much revenue survives after costs and taxes. EPS is $-2.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -$11.8M -123.8% | $49.5M +104.0% | $24.3M +91.2% | $12.7M -85.2% | $85.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $16.5M -0.8% | $16.6M -14.5% | $19.5M +14.4% | $17.0M -2.8% | $17.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$28.3M -186.1% | $32.9M +586.2% | $4.8M +210.6% | -$4.3M -106.3% | $68.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 239.8% +173.4pp | 66.4% +46.6pp | 19.7% +53.8pp | -34.1% -113.7pp | 79.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.3M -3.7% | $4.4M -12.1% | $5.0M +62.1% | $3.1M -54.1% | $6.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.8M +7.7% | $4.4M -15.7% | $5.3M +61.4% | $3.3M -71.4% | $11.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $69.0K -83.1% | $408.0K -0.2% | $409.0K +84.2% | $222.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$33.1M -216.1% | $28.5M +50119.3% | -$57.0K +99.2% | -$7.2M -112.6% | $57.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 280.2% +222.7pp | 57.6% +57.8pp | -0.2% +56.3pp | -56.5% -123.1pp | 66.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$33.1M -216.4% | $28.4M +6216.6% | -$465.0K +93.9% | -$7.6M -113.3% | $56.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 280.2% +222.8pp | 57.4% +59.3pp | -1.9% +57.8pp | -59.8% -126.1pp | 66.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $39.7M -10.6% | $44.4M -20.4% | $55.8M +19.4% | $46.7M +9.9% | $42.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $16.5M -0.8% | $16.6M -14.5% | $19.5M +14.4% | $17.0M -2.8% | $17.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$33.1M -216.4% | $28.4M +6216.6% | -$465.0K +93.9% | -$7.6M -113.3% | $56.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 280.2% +222.8pp | 57.4% +59.3pp | -1.9% +57.8pp | -59.8% -126.1pp | 66.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$33.1M -216.4% | $28.4M +6216.6% | -$465.0K +93.9% | -$7.6M -113.3% | $56.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 280.2% +222.8pp | 57.4% +59.3pp | -1.9% +57.8pp | -59.8% -126.1pp | 66.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$2 -216.5% | $2 +6209.5% | -$0 +94.0% | -$1 -113.7% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$2 -216.5% | $2 +6209.5% | -$0 +94.0% | -$1 -113.7% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.4M +0.0% | $13.4M +0.0% | $13.4M -0.1% | $13.4M +0.0% | $13.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $13.4M +0.0% | $13.4M +0.0% | $13.4M -0.1% | $13.4M +0.0% | $13.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PhenixFIN Corporation
NASDAQ:PFX
$84.47M
Fifth District Savings Bank
NASDAQ:FDSB
$83.97M
Miluna Acquisition Corp
NASDAQ:MMTXU
$82.94M
Starry Sea Acquisition Corp Ordinary Shares
NASDAQ:SSEA
$78.11M
Central Plains Bancshares, Inc. Common Stock
NASDAQ:CPBI
$77.97M
Hennessy Advisors, Inc.
NASDAQ:HNNA
$77.44M
Income Opportunity Realty Investors, Inc.
AMEX:IOR
$72.48M
Great Elm Capital Corp.
NASDAQ:GECC
$63.02M
Grande Group Limited Class A Ordinary Shares
GRAN
$37.89M
Sol Strategies Inc. Common Shares
STKE
$29.86M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does OFS generate?
OFS Capital Corporation (OFS) reported -$11,809,000.00 of revenue in fiscal 2025.
Is OFS profitable?
OFS Capital Corporation (OFS) reported -$33,093,000.00 of net income, with a net margin of 280.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.