Oddity Tech Ltd.
NASDAQ:ODD · NASDAQ Global Market
+$1.44 today
Vol 2.84M · Avg 1.81M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ODD · Revenue to Net Income
Key Ratios
Analysis
$739.7M of revenue converted into $51.6M of net income for the selected period. Gross margin is 71.0% and net margin is 6.4%, showing how much revenue survives after costs and taxes. EPS is $0.79, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $809.8M +25.2% | $647.0M +27.2% | $508.7M +56.7% | $324.5M +45.8% | $222.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $221.1M +23.7% | $178.7M +18.8% | $150.5M +41.3% | $106.5M +53.5% | $69.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $588.7M +25.7% | $468.3M +30.7% | $358.2M +64.3% | $218.1M +42.3% | $153.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 72.7% +0.3pp | 72.4% +2.0pp | 70.4% +3.2pp | 67.2% -1.6pp | 68.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $469.9M +33.2% | $352.7M +24.2% | $283.9M +49.1% | $190.4M +42.4% | $133.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $469.9M +33.2% | $352.7M +24.2% | $283.9M +49.1% | $190.4M +42.4% | $133.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $10.7M +8.8% | $9.8M +14.2% | $8.6M +95.2% | $4.4M +10.0% | $4.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $146.4M +6.2% | $137.8M +58.0% | $87.2M +161.7% | $33.3M +41.7% | $23.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.1% -3.2pp | 21.3% +4.2pp | 17.1% +6.9pp | 10.3% -0.3pp | 10.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $118.8M +2.7% | $115.6M +55.5% | $74.3M +168.6% | $27.7M +41.8% | $19.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.7% -3.2pp | 17.9% +3.3pp | 14.6% +6.1pp | 8.5% -0.2pp | 8.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $16.9M +36.8% | $12.4M +189.1% | $4.3M +243.5% | $1.2M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $76.0K | $0 | $0 -100.0% | $877.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $16.9M +37.6% | $12.3M +187.3% | $4.3M +243.5% | $1.2M +242.2% | -$877.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $135.7M +6.1% | $127.9M +62.7% | $78.6M +171.9% | $28.9M +55.1% | $18.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.8% -3.0pp | 19.8% +4.3pp | 15.5% +6.5pp | 8.9% +0.5pp | 8.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.0M -5.5% | $26.4M +31.6% | $20.1M +179.3% | $7.2M +52.4% | $4.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $110.7M +9.1% | $101.5M +73.4% | $58.5M +169.4% | $21.7M +56.1% | $13.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.7% -2.0pp | 15.7% +4.2pp | 11.5% +4.8pp | 6.7% +0.4pp | 6.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +9.6% | $2 +72.8% | $1 +836.4% | $0 +44.4% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +8.4% | $2 +66.0% | $1 +809.1% | $0 +44.4% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $56.9M -0.8% | $57.4M +0.9% | $56.9M +0.6% | $56.5M +0.0% | $56.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $61.6M -0.2% | $61.8M +5.2% | $58.7M +3.8% | $56.5M +0.0% | $56.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gen Digital Inc.
NASDAQ:GEN
$14.25B
NCR Atleos Corporation
NYSE:NATL
$3.23B
Teradata Corporation
NYSE:TDC
$2.91B
NetScout Systems, Inc.
NASDAQ:NTCT
$2.80B
PagSeguro Digital Ltd.
NYSE:PAGS
$2.54B
Euronet Worldwide, Inc.
NASDAQ:EEFT
$2.52B
Sapiens International Corporation N.V.
SPNS
$2.43B
Payoneer Global Inc.
NASDAQ:PAYO
$2.38B
CSG Systems International, Inc.
CSGS
$2.30B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.19B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ODD generate?
Oddity Tech Ltd. (ODD) reported $809.84M of revenue in fiscal 2025.
Is ODD profitable?
Oddity Tech Ltd. (ODD) reported $110.75M of net income, with a net margin of 13.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.