NWPX Infrastructure, Inc.
NASDAQ:NWPX · NASDAQ Global Select
+$1.45 today
Vol 0.25M · Avg 0.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $35.4M +3.5% | $34.2M +62.3% | $21.1M -32.4% | $31.1M +170.3% | $11.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $19.4M +1.9% | $19.1M +20.7% | $15.8M -7.6% | $17.1M +25.5% | $13.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $4.3M +191.4% | -$4.7M -2623.3% | -$172.0K -133.5% | $514.0K +185.6% | $180.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.6M +9.9% | $5.1M +37.8% | $3.7M -0.8% | $3.7M +15.1% | $3.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$6.5M -1074.0% | $669.0K -94.4% | $12.0M +134.6% | -$34.6M -0.3% | -$34.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$2.4M +81.8% | -$13.1M -145.2% | $29.0M +251.8% | -$19.1M +42.7% | -$33.4M | $592.6M | $1.3B | $626.2M |
| Inventory | $5.5M -52.2% | $11.5M +156.7% | -$20.2M -77.5% | -$11.4M +35.5% | -$17.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$6.0M -75.1% | -$3.4M -173.3% | $4.7M +180.7% | -$5.8M -134.7% | $16.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.6M -161.7% | $5.8M +475.9% | -$1.5M -191.4% | $1.7M +625.9% | -$320.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $9.1M +1150.7% | $728.0K -32.7% | $1.1M +478.0% | -$286.0K -248.2% | $193.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $67.3M +22.2% | $55.1M +3.0% | $53.5M +204.8% | $17.5M +401.8% | -$5.8M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$20.2M +3.0% | -$20.8M -13.7% | -$18.3M +21.0% | -$23.2M -74.6% | -$13.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$2.7M | $0 +100.0% | -$87.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $31.0K -50.8% | $63.0K -90.3% | $650.0K +513.2% | $106.0K -67.4% | $325.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$20.1M +2.8% | -$20.7M -1.8% | -$20.4M +11.6% | -$23.1M +77.0% | -$100.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$27.4M +0.3% | -$27.5M +8.5% | -$30.0M -523.4% | $7.1M -90.2% | $72.6M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$18.4M -314.3% | -$4.4M -526.4% | -$707.0K +17.1% | -$853.0K | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.1M -181.4% | -$1.5M +25.0% | -$2.0M -4053.2% | -$47.0K +97.0% | -$1.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$49.9M -49.4% | -$33.4M -2.1% | -$32.7M -627.9% | $6.2M -91.3% | $71.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$2.7M -391.2% | $939.0K +142.6% | $387.0K -43.4% | $684.0K +102.0% | -$34.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $47.1M +37.5% | $34.3M -2.6% | $35.2M +726.1% | -$5.6M +70.6% | -$19.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Heartland Express, Inc.
NASDAQ:HTLD
$1.13B
Sun Country Airlines Holdings, Inc.
SNCY
$876.36M
Quanex Building Products Corporation
NYSE:NX
$787.21M
Ryerson Holding Corporation
RYI
$746.35M
Compass Diversified
NYSE:CODI
$745.96M
Hyster-Yale Materials Handling, Inc.
NYSE:HY
$689.50M
ADS-TEC Energy PLC
NASDAQ:ADSE
$688.97M
FTAI Infrastructure Inc.
NASDAQ:FIP
$573.68M
Insteel Industries, Inc.
NYSE:IIIN
$572.21M
Aspen Aerogels, Inc.
NYSE:ASPN
$514.25M
SEC Filings
Recent regulatory filings
No filings found.
Does NWPX generate free cash flow?
NWPX Infrastructure, Inc. (NWPX) generated $47.11M of free cash flow in fiscal 2025.
How much operating cash flow does NWPX produce?
Operating cash flow was $67.28M, before capital expenditures of $20.18M.
Explore More
Continue the stock analysis
Jump to another research area for this company.