NASDAQ:NWE · NASDAQ Global Select
+$0.19 today
Vol 0.46M · Avg 0.52M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $181.1M -19.2% | $224.1M +15.4% | $194.1M +6.1% | $183.0M -2.1% | $186.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $4.4M -98.1% | $227.6M +8.2% | $210.5M +3855.5% | $5.3M -97.2% | $187.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $7.1M +179.4% | -$9.0M -236.2% | $6.6M +173.2% | -$9.0M -1812.8% | $525.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $7.0M +48.0% | $4.7M -8.8% | $5.2M -5.7% | $5.5M +2.6% | $5.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$75.6M -144.9% | -$30.9M -136.3% | $85.0M +244.4% | -$58.9M +61.8% | -$154.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$20.5M -183.6% | $24.5M -25.1% | $32.7M +170.6% | -$46.3M -52.0% | -$30.4M | $592.6M | $1.3B | $626.2M |
| Inventory | -$6.2M +26.4% | -$8.4M -17.0% | -$7.2M +73.2% | -$26.7M -36.4% | -$19.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$4.4M -158.8% | $7.4M +113.5% | -$54.7M -208.3% | $50.5M +574.4% | $7.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$44.6M +18.0% | -$54.4M -147.6% | $114.2M +413.8% | -$36.4M +67.4% | -$111.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $270.5M +2836.7% | -$9.9M +18.7% | -$12.2M -106.7% | $181.3M +3203.6% | -$5.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $394.5M -3.0% | $406.7M -16.9% | $489.2M +59.2% | $307.2M +39.7% | $220.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$524.5M +4.5% | -$549.2M +3.1% | -$566.9M -10.0% | -$515.1M -18.6% | -$434.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$35.9M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$10.2M -117.0% | -$4.7M -20.3% | -$3.9M -128.2% | -$1.7M -14.2% | -$1.5M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$500.0K | $0 +100.0% | -$1.7M -14.2% | -$1.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$570.6M -2.9% | -$554.5M +2.9% | -$570.8M -10.4% | -$516.9M -18.6% | -$435.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $343.1M +10.7% | $310.0M +84.5% | $168.0M +118.2% | $77.0M -48.7% | $150.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $709.0K -40.5% | $1.2M -98.4% | $74.7M -73.1% | $277.6M +40.9% | $197.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$161.4M -1.8% | -$158.6M -2.9% | -$154.1M -10.0% | -$140.1M -9.0% | -$128.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$4.5M -328.1% | -$1.1M +75.7% | -$4.3M -262.4% | -$1.2M -31.4% | -$909.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $177.9M +17.4% | $151.6M +79.8% | $84.3M -60.5% | $213.3M -1.9% | $217.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.7M -55.1% | $3.8M +40.6% | $2.7M -26.4% | $3.7M +122.1% | $1.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$130.0M +8.8% | -$142.5M -83.5% | -$77.7M +62.6% | -$207.9M +3.0% | -$214.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Black Hills Corporation
NYSE:BKH
$5.62B
Spire Inc.
NYSE:SR
$4.71B
Otter Tail Corporation
NASDAQ:OTTR
$3.84B
DTE Energy Company 2021 Series
NYSE:DTG
$3.53B
Avista Corporation
NYSE:AVA
$3.42B
MGE Energy, Inc.
NASDAQ:MGEE
$3.18B
Chesapeake Utilities Corporation
NYSE:CPK
$3.00B
Companhia Paranaense de Energia
NYSE:ELPC
$2.15B
Excelerate Energy, Inc.
NYSE:EE
$1.21B
SEC Filings
Recent regulatory filings
No filings found.
Does NWE generate free cash flow?
Northwestern Energy Group Inc (NWE) generated -$130.00M of free cash flow in fiscal 2025.
How much operating cash flow does NWE produce?
Operating cash flow was $394.45M, before capital expenditures of $524.46M.
Explore More
Continue the stock analysis
Jump to another research area for this company.