Navitas Semiconductor Corporation
TechnologyNASDAQ:NVTS · NASDAQ Global Market
+$1.49 today
Vol 25.39M · Avg 39.32M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$117.0M -38.2% | -$84.6M +42.0% | -$146.0M -300.2% | $72.9M +147.7% | -$152.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $22.4M +2.3% | $21.9M +4.4% | $21.0M +167.6% | $7.8M +938.3% | $755.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$36.0K +94.0% | -$599.0K +23.6% | -$784.0K +96.6% | -$23.3M | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $14.5M -66.3% | $43.0M -20.4% | $54.0M -14.6% | $63.3M +52.9% | $41.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $17.1M +1020.9% | -$1.9M +33.8% | -$2.8M -204.6% | $2.7M +118.1% | -$14.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $9.5M +127.3% | $4.2M +125.0% | -$16.7M -1435.3% | $1.3M +130.5% | -$4.1M | $592.6M | $1.3B | $626.2M |
| Inventory | $2.2M -67.5% | $6.8M +313.0% | -$3.2M +33.2% | -$4.7M +44.6% | -$8.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $6.2M +322.1% | -$2.8M -120.5% | $13.7M +91.7% | $7.1M +1877.3% | $361.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$836.0K +91.6% | -$10.0M -392.3% | $3.4M +455.5% | -$962.0K +61.4% | -$2.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $20.1M +154.8% | -$36.7M -210.7% | $33.2M +119.7% | -$167.9M -300.7% | $83.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$42.9M +27.1% | -$58.8M -42.2% | -$41.4M +7.0% | -$44.5M -6.7% | -$41.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.5M +78.2% | -$6.8M -41.6% | -$4.8M -3.0% | -$4.6M -124.6% | -$2.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $92.0K | $0 | $0 +100.0% | -$101.6M -13927.8% | -$724.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$2.5M -150.0% | -$1.0M +33.3% | -$1.5M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 -100.0% | $97.0K +114.4% | -$674.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.4M +85.1% | -$9.3M -60.3% | -$5.8M +94.6% | -$107.6M -3004.7% | -$3.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$206.0K | $0 | $0 +100.0% | -$6.9M -843.1% | $933.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $194.8M +5475.0% | $3.5M -96.0% | $86.9M | $0 +100.0% | -$24.4M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$550.0K | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 | $0 -100.0% | $2.7M +62.7% | $1.7M -99.4% | $298.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $194.6M +5469.1% | $3.5M -96.1% | $89.7M +1643.3% | -$5.8M -102.1% | $274.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $150.4M +332.8% | -$64.6M -252.0% | $42.5M +126.9% | -$157.9M -168.8% | $229.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$44.4M +32.4% | -$65.6M -42.1% | -$46.2M +6.1% | -$49.1M -12.3% | -$43.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Applied Optoelectronics, Inc.
NASDAQ:AAOI
$13.54B
Vishay Intertechnology, Inc.
NYSE:VSH
$8.14B
ACM Research, Inc.
NASDAQ:ACMR
$6.07B
Axcelis Technologies, Inc.
NASDAQ:ACLS
$5.57B
Synaptics Incorporated
NASDAQ:SYNA
$5.28B
Diodes Incorporated
NASDAQ:DIOD
$4.98B
Power Integrations, Inc.
NASDAQ:POWI
$4.39B
Grindr Inc.
NYSE:GRND
$2.07B
Quantum Computing, Inc.
NASDAQ:QUBT
$1.36B
Daqo New Energy Corp.
NYSE:DQ
$1.07B
SEC Filings
Recent regulatory filings
No filings found.
Does NVTS generate free cash flow?
Navitas Semiconductor Corporation (NVTS) generated -$44,369,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does NVTS produce?
Operating cash flow was -$42,891,000.00, before capital expenditures of $1.48M.
Explore More
Continue the stock analysis
Jump to another research area for this company.