Navitas Semiconductor Corporation
TechnologyNASDAQ:NVTS · NASDAQ Global Market
+$1.49 today
Vol 25.39M · Avg 39.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$40.5M of revenue converted into -$133.9M of net income for the selected period. Gross margin is 7.0% and net margin is -339.5%, showing how much revenue survives after costs and taxes. EPS is $-0.63, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $45.9M -44.9% | $83.3M +4.8% | $79.5M +109.4% | $37.9M +59.9% | $23.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $31.7M -42.4% | $55.0M +13.6% | $48.4M +86.2% | $26.0M +99.2% | $13.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $14.2M -49.7% | $28.3M -8.8% | $31.1M +160.0% | $11.9M +11.8% | $10.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.0% -3.0pp | 34.0% -5.1pp | 39.1% +7.6pp | 31.5% -13.5pp | 45.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $49.8M -34.4% | $76.0M +10.4% | $68.8M +36.8% | $50.3M +83.1% | $27.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $32.7M -47.9% | $62.9M +2.1% | $61.6M -21.4% | $78.4M +52.5% | $51.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $101.5M -36.2% | $159.0M +6.6% | $149.2M +10.0% | $135.6M +71.2% | $79.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $22.4M +2.3% | $21.9M +4.4% | $21.0M +167.6% | $7.8M +938.3% | $755.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$93.7M -40.2% | -$66.8M +46.8% | -$125.5M -316.7% | $57.9M +138.1% | -$151.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -204.0% -123.8pp | -80.2% +77.7pp | -157.9% -310.6pp | 152.6% +792.5pp | -639.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$87.3M +33.2% | -$130.7M -10.6% | -$118.1M +4.5% | -$123.6M -80.5% | -$68.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -190.0% -33.2pp | -156.9% -8.2pp | -148.7% +177.2pp | -325.8% -37.2pp | -288.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 -100.0% | $1.3M -5.3% | $1.4M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $863.0K +475.3% | $150.0K | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$29.6M -164.8% | $45.7M +261.4% | -$28.3M -116.3% | $173.7M +306.5% | -$84.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$116.9M -37.6% | -$84.9M +42.0% | -$146.5M -392.5% | $50.1M +132.8% | -$152.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -254.6% -152.6pp | -102.0% +82.4pp | -184.3% -316.3pp | 132.0% +775.0pp | -643.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $50.0K +114.6% | -$342.0K +33.8% | -$517.0K +97.7% | -$22.8M -48636.2% | $47.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$117.0M -38.2% | -$84.6M +41.8% | -$145.4M -296.8% | $73.9M +148.4% | -$152.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | -254.7% -153.2pp | -101.6% +81.5pp | -183.0% -377.8pp | 194.8% +838.1pp | -643.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -23.9% | -$0 +46.5% | -$1 -253.6% | $1 +114.4% | -$4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -23.9% | -$0 +46.5% | -$1 -268.6% | $1 +113.1% | -$4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $205.6M +11.9% | $183.7M +8.8% | $168.9M +26.4% | $133.7M +241.3% | $39.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $205.6M +11.9% | $183.7M +8.8% | $168.9M +15.9% | $145.7M +272.1% | $39.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Applied Optoelectronics, Inc.
NASDAQ:AAOI
$13.54B
Vishay Intertechnology, Inc.
NYSE:VSH
$8.14B
ACM Research, Inc.
NASDAQ:ACMR
$6.07B
Axcelis Technologies, Inc.
NASDAQ:ACLS
$5.57B
Synaptics Incorporated
NASDAQ:SYNA
$5.28B
Diodes Incorporated
NASDAQ:DIOD
$4.98B
Power Integrations, Inc.
NASDAQ:POWI
$4.39B
Grindr Inc.
NYSE:GRND
$2.07B
Quantum Computing, Inc.
NASDAQ:QUBT
$1.36B
Daqo New Energy Corp.
NYSE:DQ
$1.07B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NVTS generate?
Navitas Semiconductor Corporation (NVTS) reported $45.92M of revenue in fiscal 2025.
Is NVTS profitable?
Navitas Semiconductor Corporation (NVTS) reported -$116,953,000.00 of net income, with a net margin of -254.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.