New Era Energy & Digital, Inc.
NASDAQ:NUAI · NASDAQ Global Market
+$0.51 today
Vol 16.47M · Avg 6.46M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NUAI · Revenue to Net Income
Key Ratios
Analysis
$1.4M of revenue converted into -$35.3M of net income for the selected period. Gross margin is 79.1% and net margin is -3833.9%, showing how much revenue survives after costs and taxes. EPS is $-1.12, tying the income statement back to per-share earnings.
Income Statement
Annual data · 3 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Revenue | $885.4K +66.2% | $532.8K -13.0% | $612.2K | $888.0M | $1.0B | $809.6M |
| Cost of Revenue | $2.1M | $0 | $0 | -$1.7B | $344.8M | $725.6M |
| Gross Profit | -$1.3M -335.3% | $532.8K -13.0% | $612.2K | $11.6B | $10.3B | $8.9B |
| Gross Margin | -141.6% -241.6pp | 100.0% +0.0pp | 100.0% | 26.4% | 45.5% | 9.8% |
| Research & Development | $0 | $0 | $0 | $1.2B | $378.4M | $983.2M |
| Selling, General & Admin | $11.2M -9.6% | $12.4M +111.5% | $5.9M | $811.0M | $1.4B | $620.6M |
| Operating Expenses | $11.2M -15.7% | $13.3M +1367.6% | $903.9K | -$15.9B | $3.6B | $5.3B |
| Depreciation & Amortization | $910.6K +0.8% | $903.1K +1.9% | $885.8K | $419.0M | $1.2B | $374.2M |
| EBITDA | -$23.9M -107.5% | -$11.5M -2604.6% | $459.6K | $10.0B | $12.6B | -$15.2B |
| EBITDA Margin | -2698.4% -537.8pp | -2160.7% -2235.7pp | 75.1% | 14.3% | 10.0% | 5.6% |
| Operating Income | -$12.4M +2.3% | -$12.7M -4264.9% | -$291.7K | $9.0B | $10.6B | $12.3B |
| Operating Margin | -1405.1% +984.8pp | -2389.9% -2342.2pp | -47.6% | 11.2% | 18.7% | 16.6% |
| Interest Income | $135.7K +166.4% | $51.0K +9.7% | $46.4K | $875.4M | $1.3B | -$1.5B |
| Interest Expense | $4.8M +530.0% | $759.3K +341.1% | $172.1K | $801.2M | $969.2M | $1.1B |
| Other Income / Expenses | -$17.1M -3786.4% | -$441.2K -43.9% | -$306.6K | $368.6M | -$1.6B | -$1.5B |
| Income Before Tax | -$29.6M -124.6% | -$13.2M -2101.7% | -$598.4K | $13.9B | -$15.6B | $3.3B |
| Pre-Tax Margin | -3341.5% -868.8pp | -2472.7% -2374.9pp | -97.7% | 15.4% | 13.3% | 20.8% |
| Income Tax Expense | $0 -100.0% | $608.5K +200.0% | -$608.5K | $375.6M | $666.8M | $1.3B |
| Net Income | -$29.6M -114.7% | -$13.8M -135954.0% | $10.1K | $5.1B | $5.0B | $4.9B |
| Net Margin | -3341.5% -754.6pp | -2586.9% -2588.5pp | 1.7% | 47.3% | 7.4% | 12.4% |
| EPS (Basic) | -$1 +1.9% | -$1 -62452.9% | $0 | $591.2M | $1.2B | $400.8M |
| EPS (Diluted) | -$1 +1.9% | -$1 -62452.9% | $0 | $777.4M | $620.6M | $766.2M |
| Weighted Avg Shares | $28.4M +119.0% | $13.0M +113.6% | $6.1M | $724.2M | $892.2M | $757.8M |
| Weighted Avg Shares (Diluted) | $28.4M +119.0% | $13.0M +113.6% | $6.1M | $566.0M | $319.6M | $1.2B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ring Energy, Inc.
AMEX:REI
$234.14M
Tigo Energy, Inc.
NASDAQ:TYGO
$206.48M
Infinity Natural Resources, Inc.
NYSE:INR
$202.44M
Kolibri Global Energy Inc.
NASDAQ:KGEI
$173.52M
DMC Global Inc.
NASDAQ:BOOM
$141.95M
Evolution Petroleum Corporation
AMEX:EPM
$137.91M
Aemetis, Inc.
NASDAQ:AMTX
$135.46M
Dynagas LNG Partners LP
NYSE:DLNG
$129.04M
AleAnna, Inc.
NASDAQ:ANNA
$120.36M
Houston American Energy Corp.
HUSA
$74.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NUAI generate?
New Era Energy & Digital, Inc. (NUAI) reported $885,400.00 of revenue in fiscal 2025.
Is NUAI profitable?
New Era Energy & Digital, Inc. (NUAI) reported -$29,585,804.00 of net income, with a net margin of -3341.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.