NASDAQ:NSTS · NASDAQ Capital Market
+$0.00 today
Vol 0.01M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NSTS · Revenue to Net Income
Key Ratios
Analysis
$13.3M of revenue converted into -$97.0K of net income for the selected period. Gross margin is 76.3% and net margin is -0.7%, showing how much revenue survives after costs and taxes. EPS is $-0.02, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.3M +10.2% | $12.0M +86.2% | $6.5M -13.8% | $7.5M +22.6% | $6.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.3M +0.7% | $3.3M +96.8% | $1.7M +215.4% | $534.0K -41.8% | $917.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $9.9M +13.9% | $8.7M +82.5% | $4.8M -31.4% | $7.0M +33.9% | $5.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.8% +2.4pp | 72.5% -1.5pp | 73.9% -18.9pp | 92.9% +7.9pp | 85.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $141.0K -97.9% | $6.8M +30.4% | $5.2M +16.1% | $4.5M +20.2% | $3.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $10.3M +8.5% | $9.5M +22.9% | $7.7M +13.9% | $6.8M +24.1% | $5.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $302.0K +3.1% | $293.0K +10.2% | $266.0K -0.4% | $267.0K -0.4% | $268.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$84.0K +83.1% | -$496.0K +81.6% | -$2.7M -711.8% | $440.0K +44100.0% | -$1.0K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.6% +3.5pp | -4.1% +37.5pp | -41.7% -47.5pp | 5.9% +5.9pp | -0.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$386.0K +51.1% | -$789.0K +73.3% | -$3.0M -1809.8% | $173.0K +164.3% | -$269.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -2.9% +3.6pp | -6.6% +39.2pp | -45.8% -48.1pp | 2.3% +6.7pp | -4.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $11.0M +6.7% | $10.3M +33.3% | $7.7M +21.7% | $6.3M +26.0% | $5.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.5M +8.8% | $3.2M +115.1% | $1.5M +97.4% | $764.0K -18.7% | $940.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$386.0K +51.1% | -$789.0K +73.3% | -$3.0M -1809.8% | $173.0K +164.3% | -$269.0K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -2.9% +3.6pp | -6.6% +39.2pp | -45.8% -48.1pp | 2.3% +6.7pp | -4.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 -100.0% | $999.0K +584.2% | $146.0K +168.2% | -$214.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$386.0K +51.1% | -$789.0K +80.1% | -$4.0M -14755.6% | $27.0K +149.1% | -$55.0K | $4.9B | $4.8B | $4.7B |
| Net Margin | -2.9% +3.6pp | -6.6% +54.7pp | -61.2% -61.6pp | 0.4% +1.3pp | -0.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +50.6% | -$0 +79.7% | -$1 -8000.0% | $0 +198.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +50.6% | -$0 +79.7% | -$1 -8000.0% | $0 +198.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $4.9M -0.5% | $4.9M -1.9% | $5.0M +5.8% | $4.7M -12.4% | $5.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $4.9M -0.5% | $4.9M -1.9% | $5.0M +5.8% | $4.7M -12.4% | $5.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Pathward Financial, Inc.
NASDAQ:CASH
$1.87B
Broadway Financial Corp.
NASDAQ:BYFC
$90.33M
First Seacoast Bancorp
NASDAQ:FSEA
$79.20M
OptimumBank Holdings, Inc.
AMEX:OPHC
$70.30M
Catalyst Bancorp, Inc.
NASDAQ:CLST
$65.96M
AmeriServ Financial, Inc.
NASDAQ:ASRV
$65.82M
Home Federal Bancorp, Inc. of Louisiana
NASDAQ:HFBL
$63.52M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NSTS generate?
NSTS Bancorp, Inc. (NSTS) reported $13.27M of revenue in fiscal 2025.
Is NSTS profitable?
NSTS Bancorp, Inc. (NSTS) reported -$386,000.00 of net income, with a net margin of -2.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.