Napco Security Technologies, Inc.
NASDAQ:NSSC · NASDAQ Global Select
+$0.82 today
Vol 1.45M · Avg 0.42M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NSSC · Revenue to Net Income
Key Ratios
Analysis
$197.2M of revenue converted into $36.9M of net income for the selected period. Gross margin is 57.0% and net margin is 18.7%, showing how much revenue survives after costs and taxes. EPS is $1.03, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $181.6M -3.8% | $188.8M +11.1% | $170.0M +18.4% | $143.6M +0.0% | $143.6M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $80.6M -7.4% | $87.1M -10.0% | $96.8M +14.6% | $84.4M +0.0% | $84.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $101.0M -0.7% | $101.8M +38.9% | $73.2M +23.8% | $59.2M +0.0% | $59.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 55.6% +1.7pp | 53.9% +10.8pp | 43.1% +1.9pp | 41.2% +0.0pp | 41.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $12.6M +16.9% | $10.8M +15.4% | $9.3M +16.3% | $8.0M +0.0% | $8.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $42.2M +13.5% | $37.2M +10.7% | $33.6M +2.0% | $32.9M +0.0% | $32.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $54.8M +14.3% | $47.9M +11.7% | $42.9M +4.8% | $40.9M +0.0% | $40.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.3M +5.2% | $2.2M +12.1% | $1.9M +9.0% | $1.8M +0.0% | $1.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $52.3M -10.6% | $58.5M +76.6% | $33.2M +38.7% | $23.9M +0.0% | $23.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.8% -2.2pp | 31.0% +11.5pp | 19.5% +2.9pp | 16.6% +0.0pp | 16.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $46.3M -14.0% | $53.8M +77.5% | $30.3M +66.4% | $18.2M +0.0% | $18.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.5% -3.0pp | 28.5% +10.7pp | 17.8% +5.1pp | 12.7% +0.0pp | 12.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.8M +51.3% | $2.5M +155.9% | $982.0K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 -100.0% | $283.0K +0.0% | $283.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.8M +48.4% | $2.6M +184.4% | $903.0K -75.1% | $3.6M +0.0% | $3.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $50.1M -11.2% | $56.4M +80.6% | $31.2M +42.9% | $21.8M +0.0% | $21.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.6% -2.3pp | 29.9% +11.5pp | 18.4% +3.2pp | 15.2% +0.0pp | 15.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.7M +1.4% | $6.6M +60.2% | $4.1M +82.5% | $2.2M +0.0% | $2.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $43.4M -12.9% | $49.8M +83.6% | $27.1M +38.4% | $19.6M +0.0% | $19.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 23.9% -2.5pp | 26.4% +10.4pp | 16.0% +2.3pp | 13.6% +0.0pp | 13.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -11.1% | $1 +82.4% | $1 +39.6% | $1 +0.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -11.2% | $1 +83.6% | $1 +37.7% | $1 +0.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $36.3M -1.4% | $36.8M +0.2% | $36.7M +0.0% | $36.7M +0.0% | $36.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $36.5M -1.5% | $37.1M +0.2% | $37.0M +0.4% | $36.9M +0.0% | $36.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ducommun Incorporated
NYSE:DCO
$2.45B
JetBlue Airways Corporation
NASDAQ:JBLU
$2.10B
China Yuchai International Limited
NYSE:CYD
$1.90B
Hertz Global Holdings, Inc.
NASDAQ:HTZ
$1.57B
Tennant Company
NYSE:TNC
$1.54B
Willdan Group, Inc.
NASDAQ:WLDN
$1.39B
ICF International, Inc.
NASDAQ:ICFI
$1.21B
Evolv Technologies Holdings, Inc.
NASDAQ:EVLV
$1.01B
Compass Diversified
NYSE:CODI
$744.84M
Janus International Group, Inc.
NYSE:JBI
$735.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NSSC generate?
Napco Security Technologies, Inc. (NSSC) reported $181.62M of revenue in fiscal 2025.
Is NSSC profitable?
Napco Security Technologies, Inc. (NSSC) reported $43.41M of net income, with a net margin of 23.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.