
NASDAQ:NKSH · NASDAQ Capital Market
+$0.30 today
Vol 0.03M · Avg 0.05M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $15.8M +107.6% | $7.6M -51.4% | $15.7M -39.5% | $25.9M +27.2% | $20.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.2M +89.2% | $1.1M +50.8% | $754.0K +23.8% | $609.0K -4.2% | $636.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $704.0K +179.6% | -$884.0K -217.9% | $750.0K +788.1% | -$109.0K -171.7% | $152.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $193.0K +50.8% | $128.0K +204.8% | $42.0K | $0 -100.0% | $360.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.1M +156.3% | -$2.0M +42.6% | -$3.5M -399.2% | $1.2M +9.4% | $1.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$69.0K -138.1% | $181.0K +158.0% | -$312.0K +65.2% | -$897.0K -1080.3% | -$76.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $119.0K +233.7% | -$89.0K -106.8% | $1.3M +2158.6% | $58.0K +825.0% | -$8.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.1M +151.4% | -$2.1M +53.4% | -$4.5M -323.6% | $2.0M +74.6% | $1.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$2.1M -161.4% | $3.4M +94.5% | $1.8M -7.5% | $1.9M +557.2% | $290.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $17.9M +89.6% | $9.4M -39.2% | $15.5M -47.4% | $29.5M +28.9% | $22.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$2.7M +15.9% | -$3.3M -118.2% | -$1.5M -18.6% | -$1.3M -289.5% | -$323.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $6.9M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$83.9M | $0 | $0 +100.0% | -$117.3M +46.5% | -$219.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $57.1M +123.5% | $25.5M -55.8% | $57.7M +49.4% | $38.6M -40.8% | $65.3M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$9.7M +27.9% | -$13.4M -340.4% | -$3.0M +93.9% | -$49.7M -28.0% | -$38.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$39.2M -348.2% | $15.8M -70.3% | $53.2M +141.0% | -$129.7M +32.9% | -$193.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$5.2M | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$6.3M +52.5% | -$13.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$9.6M -3.7% | -$9.3M +37.3% | -$14.8M -65.2% | -$8.9M -1.6% | -$8.8M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$18.0M -266.6% | $10.8M +127.8% | -$38.8M -180.5% | $48.1M -75.6% | $197.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$27.6M -643.4% | -$3.7M +93.1% | -$53.5M -263.0% | $32.9M -81.3% | $175.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$48.9M -327.1% | $21.5M +41.8% | $15.2M +122.5% | -$67.4M -1469.9% | $4.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $15.2M +145.1% | $6.2M -55.9% | $14.0M -50.3% | $28.2M +25.2% | $22.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Chain Bridge Bancorp, Inc.
NYSE:CBNA
$288.39M
Franklin Financial Services Corporation
NASDAQ:FRAF
$285.85M
Ames National Corporation
NASDAQ:ATLO
$261.55M
First Community Corporation
NASDAQ:FCCO
$252.34M
Virginia National Bankshares Corporation
NASDAQ:VABK
$240.76M
Meridian Corporation
NASDAQ:MRBK
$233.53M
Eagle Financial Services, Inc.
NASDAQ:EFSI
$221.42M
Ohio Valley Banc Corp.
NASDAQ:OVBC
$200.71M
MainStreet Bancshares, Inc.
NASDAQ:MNSB
$175.37M
SEC Filings
Recent regulatory filings
No filings found.
Does NKSH generate free cash flow?
National Bankshares, Inc. (NKSH) generated $15.15M of free cash flow in fiscal 2025.
How much operating cash flow does NKSH produce?
Operating cash flow was $17.89M, before capital expenditures of $2.74M.
Explore More
Continue the stock analysis
Jump to another research area for this company.