NASDAQ:NEXM · NASDAQ Global Market
-$0.04 today
Vol 0.02M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NEXM · Revenue to Net Income
Key Ratios
Analysis
$0 of revenue converted into -$51.5M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-2.12, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.1M +30.8% | $1.6M +112.3% | $744.8K +671.5% | $96.5K | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$2.1M -30.8% | -$1.6M -112.3% | -$744.8K -671.5% | -$96.5K | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | — | — | — | — | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $12.7M +40.6% | $9.0M +39.6% | $6.4M -58.8% | $15.7M +560.6% | $2.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $48.8M +26.2% | $38.7M +31.9% | $29.3M +86.1% | $15.7M +564.3% | $2.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.1M +30.8% | $1.6M +112.3% | $744.8K +671.5% | $96.5K | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$56.6M -50.0% | -$37.7M -27.6% | -$29.6M +17.4% | -$35.8M -384.0% | -$7.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | — | — | — | — | — | 5.6% | 46.3% | 42.0% |
| Operating Income | -$50.8M -26.4% | -$40.2M -33.9% | -$30.1M -89.7% | -$15.8M -568.4% | -$2.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | — | — | — | — | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $437.6K +283.5% | $114.1K | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $428.4K -86.2% | $3.1M +20.5% | $2.6M +405.2% | $510.6K +20236.1% | $2.5K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$8.2M -277.0% | -$2.2M +23.2% | -$2.8M +86.2% | -$20.6M -308.9% | -$5.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$59.1M -39.3% | -$42.4M -28.9% | -$32.9M +9.6% | -$36.4M -392.1% | -$7.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | — | — | — | — | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 +100.0% | -$524.5K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$59.1M -39.3% | -$42.4M -31.0% | -$32.4M +11.1% | -$36.4M -392.1% | -$7.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | — | — | — | — | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 +43.0% | -$5 +0.0% | -$5 +26.5% | -$7 -312.1% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 +43.0% | -$5 +0.0% | -$5 +26.5% | -$7 -312.1% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $20.7M +144.5% | $8.4M +31.5% | $6.4M +17.2% | $5.5M -3.1% | $5.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $20.7M +144.5% | $8.4M +31.5% | $6.4M +17.2% | $5.5M -3.1% | $5.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Alto Ingredients, Inc.
NASDAQ:ALTO
$430.82M
Gold Resource Corporation
AMEX:GORO
$174.51M
Paramount Gold Nevada Corp.
AMEX:PZG
$102.94M
Fury Gold Mines Limited
AMEX:FURY
$102.67M
Namib Minerals
NASDAQ:NAMM
$98.61M
Brazil Potash Corp.
AMEX:GRO
$89.31M
Atlas Lithium Corporation
NASDAQ:ATLX
$73.69M
Largo Inc.
NASDAQ:LGO
$57.90M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NEXM generate?
NexMetals Mining Corp. (NEXM) reported $0.00 of revenue in fiscal 2025.
Is NEXM profitable?
NexMetals Mining Corp. (NEXM) reported -$59.09M of net income.
Explore More
Continue the stock analysis
Jump to another research area for this company.