Northeast Bank
NASDAQ:NBN · NASDAQ Global Market
+$1.02 today
Vol 0.19M · Avg 0.13M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $83.4M +43.3% | $58.2M +31.8% | $44.2M +4.8% | $42.2M -41.0% | $71.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.1M +2.7% | $3.1M -4.6% | $3.2M +23.4% | $2.6M +0.1% | $2.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.4M -754.4% | -$285.0K +94.0% | -$4.7M -676.3% | $819.0K +214.9% | -$713.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $6.8M +27.8% | $5.3M +54.8% | $3.4M +83.3% | $1.9M +91.1% | $978.0K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $18.6M +272.4% | -$10.8M -150.6% | $21.3M +618.5% | -$4.1M -103.9% | -$2.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $18.6M +272.4% | -$10.8M -150.6% | $21.3M +618.5% | -$4.1M -103.9% | -$2.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$55.4M -4.7% | -$53.0M -623.7% | -$7.3M +43.0% | -$12.8M +79.9% | -$64.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $54.1M +2013.5% | $2.6M -95.7% | $60.1M +97.1% | $30.5M +265.7% | $8.3M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$707.0K +71.1% | -$2.5M +0.6% | -$2.5M -133.3% | -$1.1M +16.5% | -$1.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$7.6M +62.9% | -$20.6M +20.9% | -$26.0M -53.9% | -$16.9M +60.5% | -$42.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $41.7M +61.4% | $25.8M -5.0% | $27.2M +35.8% | $20.0M -57.3% | $46.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$953.2M -491.9% | -$161.0M +86.9% | -$1.2B -389.7% | -$251.0M -1119.0% | $24.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$919.8M -481.3% | -$158.3M +87.1% | -$1.2B -394.3% | -$248.9M -1006.6% | $27.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$26.2M +88.0% | -$219.1M -140.1% | $546.1M +3377.7% | -$16.7M -250.4% | $11.1M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $31.3M +71.3% | $18.2M +128.2% | $8.0M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$5.2M +81.5% | -$28.0M -387.2% | -$5.7M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$335.0K -9.5% | -$306.0K -3.7% | -$295.0K +6.3% | -$315.0K +4.8% | -$331.0K | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $1.0B +157.4% | $401.1M -38.1% | $647.6M +212.6% | -$575.0M -169.6% | $826.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $1.0B +418.8% | $199.9M -83.3% | $1.2B +292.9% | -$620.0M -174.6% | $831.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $171.5M +287.5% | $44.2M +71.3% | $25.8M +103.1% | -$838.4M -196.7% | $866.8M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $53.4M +48026.1% | $111.0K -99.8% | $57.6M +95.8% | $29.4M +316.1% | $7.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Amalgamated Financial Corp.
NASDAQ:AMAL
$1.30B
Southside Bancshares, Inc.
NYSE:SBSI
$988.50M
Metropolitan Bank Holding Corp.
NYSE:MCB
$983.94M
Equity Bancshares, Inc.
NYSE:EQBK
$959.80M
CNB Financial Corporation
NASDAQ:CCNE
$949.31M
HBT Financial, Inc.
NASDAQ:HBT
$944.56M
Business First Bancshares, Inc.
NASDAQ:BFST
$934.94M
Central Pacific Financial Corp.
NYSE:CPF
$927.64M
Mercantile Bank Corporation
NASDAQ:MBWM
$925.65M
Hanmi Financial Corporation
NASDAQ:HAFC
$917.88M
SEC Filings
Recent regulatory filings
No filings found.
Does NBN generate free cash flow?
Northeast Bank (NBN) generated $53.42M of free cash flow in fiscal 2025.
How much operating cash flow does NBN produce?
Operating cash flow was $54.13M, before capital expenditures of $707,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.