Nature's Sunshine Products, Inc.
NASDAQ:NATR · NASDAQ Capital Market
+$0.05 today
Vol 0.12M · Avg 0.11M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $20.5M +159.1% | $7.9M -47.7% | $15.1M +2641.1% | $550.0K -98.2% | $30.2M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $13.8M -2.6% | $14.2M +20.3% | $11.8M +7.4% | $11.0M -1.5% | $11.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.3M -36.8% | -$1.7M +80.5% | -$8.5M -229.1% | $6.6M +259.9% | -$4.1M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $5.8M +20.7% | $4.8M -2.1% | $4.9M +68.7% | $2.9M -22.2% | $3.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.1M +63.5% | -$8.5M -164.2% | $13.2M +148.2% | -$27.3M -85.3% | -$14.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.0M +190.5% | -$1.1M -122.8% | $4.9M +182.8% | -$5.9M -253.5% | -$1.7M | $592.6M | $1.3B | $626.2M |
| Inventory | -$7.8M -240.7% | $5.6M +459.0% | $995.0K +111.3% | -$8.8M +38.8% | -$14.5M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.8M -265.6% | $1.1M -23.7% | $1.4M +150.7% | -$2.8M -191.0% | $3.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $5.5M +139.4% | -$14.0M -339.5% | $5.8M +160.0% | -$9.7M -478.3% | -$1.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $609.0K -92.9% | $8.5M +77.9% | $4.8M -31.3% | $7.0M -16.7% | $8.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $35.3M +39.6% | $25.3M -38.6% | $41.2M +5706.5% | $710.0K -97.9% | $34.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$6.5M +40.9% | -$11.0M -4.7% | -$10.5M -37.4% | -$7.6M -14.4% | -$6.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$6.2M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 -100.0% | $54.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$12.6M -15.2% | -$11.0M -4.7% | -$10.5M -37.4% | -$7.6M -15.4% | -$6.6M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 +100.0% | -$1.2M +24.1% | -$1.5M +29.8% | -$2.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$16.3M -84.1% | -$8.9M -38.5% | -$6.4M +52.9% | -$13.6M -82.8% | -$7.4M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 +100.0% | -$19.9M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.3M -24.5% | -$1.0M -171.7% | -$385.0K +65.9% | -$1.1M +49.5% | -$2.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$17.6M -77.8% | -$9.9M -24.5% | -$8.0M +51.0% | -$16.2M +48.8% | -$31.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $4.1M +296.8% | -$2.1M -364.5% | -$451.0K +84.9% | -$3.0M -38.3% | -$2.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $9.2M +295.0% | $2.3M -89.6% | $22.3M +185.4% | -$26.2M -344.4% | -$5.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $28.8M +101.3% | $14.3M -53.4% | $30.7M +544.5% | -$6.9M -124.8% | $27.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
B&G Foods, Inc.
NYSE:BGS
$320.61M
European Wax Center, Inc.
EWCZ
$319.14M
Alico, Inc.
NASDAQ:ALCO
$299.47M
Forafric Global PLC
NASDAQ:AFRI
$272.60M
Limoneira Company
NASDAQ:LMNR
$234.45M
BRC Inc.
NYSE:BRCC
$150.35M
FitLife Brands, Inc.
NASDAQ:FTLF
$103.91M
Solesence, Inc. Common Stock
NASDAQ:SLSN
$91.47M
Above Food Ingredients Inc. Common Stock
ABVE
$5.11M
Top Wealth Group Holding Limited Ordinary Shares
TWG
$1.79M
SEC Filings
Recent regulatory filings
No filings found.
Does NATR generate free cash flow?
Nature's Sunshine Products, Inc. (NATR) generated $28.84M of free cash flow in fiscal 2025.
How much operating cash flow does NATR produce?
Operating cash flow was $35.32M, before capital expenditures of $6.48M.
Explore More
Continue the stock analysis
Jump to another research area for this company.