Namib Minerals Ordinary Shares
NASDAQ:NAMM · NASDAQ Global Market
+$0.04 today
Vol 0.25M · Avg 1.27M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $108.5M +648.6% | $14.5M +63.2% | $8.9M +19.2% | $7.4M +195.4% | $2.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $7.3M +75.5% | $4.1M +53.1% | $2.7M +22.9% | $2.2M | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $236.0K -91.7% | $2.8M | $0 | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $5.4M +7036.8% | $76.0K +102.1% | -$3.6M -212.5% | $3.2M +769.3% | -$475.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$4.5M +28.1% | -$6.3M +14.4% | -$7.4M -169.0% | -$2.7M | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | -$745.0K +29.4% | -$1.1M -39.0% | -$759.0K -3.7% | -$732.0K | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $10.7M +44.0% | $7.4M +63.5% | $4.5M -31.7% | $6.6M +1499.4% | -$475.0K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$107.6M -4357.3% | -$2.4M -134.9% | $6.9M +358.6% | -$2.7M +16.1% | -$3.2M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $13.8M -27.9% | $19.1M +28.2% | $14.9M +46.9% | $10.2M +990.9% | -$1.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$12.4M -23.6% | -$10.0M -52.8% | -$6.5M +7.0% | -$7.0M | $0 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$340.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$38.0K +47.2% | -$72.0K -107.9% | $917.0K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$12.4M -23.1% | -$10.1M -78.9% | -$5.6M +20.0% | -$7.0M +97.9% | -$340.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $795.0K +225.6% | -$633.0K +44.7% | -$1.1M -142.4% | $2.7M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 +100.0% | -$70.0K -100.0% | $344.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$236.7M -174.7% | -$86.2M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 +100.0% | -$9.0M -13.8% | -$7.9M -21.7% | -$6.5M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $236.7M +174.7% | $86.2M +123001.4% | $70.0K | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $795.0K +108.2% | -$9.7M -6.5% | -$9.1M -138.1% | -$3.8M -101.1% | $344.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $8.0K +200.0% | -$8.0K +27.3% | -$11.0K -83.3% | -$6.0K | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $2.2M +471.3% | -$593.0K -370.8% | $219.0K +131.6% | -$692.0K -135.2% | $2.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.4M -84.3% | $9.1M +9.1% | $8.4M +168.4% | $3.1M +373.9% | -$1.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gold Resource Corporation
AMEX:GORO
$183.44M
Paramount Gold Nevada Corp.
AMEX:PZG
$106.80M
Fury Gold Mines Limited
AMEX:FURY
$95.24M
Brazil Potash Corp.
AMEX:GRO
$91.12M
Atlas Lithium Corporation
NASDAQ:ATLX
$79.05M
NexMetals Mining Corp.
NASDAQ:NEXM
$52.19M
Westwater Resources, Inc.
WWR
$46.42M
Loop Industries, Inc.
LOOP
$41.39M
5E Advanced Materials Inc.
FEAM
$37.62M
Origin Materials, Inc.
ORGN
$6.00M
SEC Filings
Recent regulatory filings
No filings found.
Does NAMM generate free cash flow?
Namib Minerals Ordinary Shares (NAMM) generated $1.44M of free cash flow in fiscal 2025.
How much operating cash flow does NAMM produce?
Operating cash flow was $13.79M, before capital expenditures of $12.35M.
Explore More
Continue the stock analysis
Jump to another research area for this company.