Namib Minerals Ordinary Shares
NASDAQ:NAMM · NASDAQ Global Market
+$0.04 today
Vol 0.25M · Avg 1.27M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:NAMM · Revenue to Net Income
Key Ratios
Analysis
-$5.5M of revenue converted into -$39.4M of net income for the selected period. Gross margin is 34.4% and net margin is 4.8%, showing how much revenue survives after costs and taxes. EPS is $-3.00, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $82.6M -3.8% | $85.9M +32.0% | $65.1M +36.5% | $47.7M | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $48.4M +2.7% | $47.1M +10.5% | $42.6M +15.3% | $36.9M | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $34.2M -11.7% | $38.8M +72.7% | $22.5M +109.5% | $10.7M | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | 41.4% -3.7pp | 45.2% +10.6pp | 34.5% +12.0pp | 22.5% | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $22.2M +17.6% | $18.9M +122.3% | $8.5M +36.3% | $6.2M +839.1% | $665.0K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $21.9M -9.0% | $24.1M +391.8% | $4.9M -32.9% | $7.3M +998.6% | $665.0K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.3M +75.5% | $4.1M +53.1% | $2.7M +22.9% | $2.2M | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $117.7M +484.0% | $20.2M +44.0% | $14.0M +18.7% | $11.8M +367.8% | $2.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 142.5% +119.1pp | 23.5% +2.0pp | 21.5% -3.2pp | 24.7% | — | 5.6% | 46.3% | 42.0% |
| Operating Income | $12.3M -16.2% | $14.7M -16.4% | $17.6M +414.2% | $3.4M +613.4% | -$665.0K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.9% -2.2pp | 17.1% -9.9pp | 27.0% +19.8pp | 7.2% | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $16.0K +14.3% | $14.0K -99.9% | $15.5M +224.4% | $4.8M +68271.4% | $7.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.0M +28.3% | $1.5M | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $96.2M +51271.8% | -$188.0K +97.8% | -$8.7M -315.0% | $4.0M +26.6% | $3.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $108.5M +648.6% | $14.5M +63.2% | $8.9M +19.2% | $7.4M +195.4% | $2.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 131.4% +114.5pp | 16.9% +3.2pp | 13.6% -2.0pp | 15.6% | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $7.3M -32.8% | $10.9M +107.6% | $5.3M +16.2% | $4.5M | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $101.2M +2720.0% | $3.6M -1.1% | $3.6M +23.9% | $2.9M +16.1% | $2.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 122.5% +118.3pp | 4.2% -1.4pp | 5.6% -0.6pp | 6.1% | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +2874.2% | $0 -1.2% | $0 +24.0% | $0 -3.1% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +2692.1% | $0 -1.2% | $0 +24.0% | $0 -3.1% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.7M -5.0% | $54.4M +0.0% | $54.4M +0.0% | $54.4M +19.7% | $45.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $55.0M +1.1% | $54.4M +0.0% | $54.4M +0.0% | $54.4M +19.7% | $45.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gold Resource Corporation
AMEX:GORO
$183.44M
Paramount Gold Nevada Corp.
AMEX:PZG
$106.80M
Fury Gold Mines Limited
AMEX:FURY
$95.24M
Brazil Potash Corp.
AMEX:GRO
$91.12M
Atlas Lithium Corporation
NASDAQ:ATLX
$79.05M
NexMetals Mining Corp.
NASDAQ:NEXM
$52.19M
Westwater Resources, Inc.
WWR
$46.42M
Loop Industries, Inc.
LOOP
$41.39M
5E Advanced Materials Inc.
FEAM
$37.62M
Origin Materials, Inc.
ORGN
$6.00M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NAMM generate?
Namib Minerals Ordinary Shares (NAMM) reported $82.59M of revenue in fiscal 2025.
Is NAMM profitable?
Namib Minerals Ordinary Shares (NAMM) reported $101.18M of net income, with a net margin of 122.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.