Nano Labs Ltd
NASDAQ:NA · NASDAQ Global Market
+$0.06 today
Vol 0.03M · Avg 0.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $125.9M +205.4% | -$119.5M +53.0% | -$254.4M -917.4% | $31.1M +117.8% | -$174.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $12.2M +4.6% | $11.6M +14.3% | $10.2M +7.9% | $9.4M +70.6% | $5.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 -100.0% | $26.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $73.0K -81.8% | $401.5K -44.1% | $718.4K -92.3% | $9.3M +48221.7% | $19.3K | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$33.7M +42.3% | -$58.4M -218.9% | $49.1M +109.6% | -$508.9M -337.4% | $214.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $286.2K -75.7% | $1.2M +167.9% | -$1.7M | $0 -100.0% | $1.2M | $592.6M | $1.3B | $626.2M |
| Inventory | -$16.5M +40.9% | -$27.9M -196.9% | $28.8M +140.3% | -$71.4M +69.4% | -$233.4M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.4M +27.2% | $1.1M +20.1% | $898.6K -91.5% | $10.6M +481.1% | -$2.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$18.8M +42.5% | -$32.7M -254.8% | $21.2M +104.7% | -$448.1M -199.7% | $449.4M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$212.8M -901.5% | $26.5M -56.4% | $60.9M -66.9% | $184.1M +1522876.2% | -$12.1K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$108.3M +22.3% | -$139.3M -4.4% | -$133.5M +51.5% | -$274.9M -483.3% | $71.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$46.3K +99.9% | -$36.4M +65.5% | -$105.5M -57.9% | -$66.8M -668.7% | -$8.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$353.4M -60.3% | -$220.4M | $0 | $0 +100.0% | -$32.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $55.4M | $0 | $0 -100.0% | $33.6M | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $1.8M +10803.4% | $17.0K | $0 +100.0% | -$49.3M -1097.8% | $4.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$296.2M -15.4% | -$256.8M -143.4% | -$105.5M -217.9% | -$33.2M +7.9% | -$36.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $26.8M -46.9% | $50.4M -60.3% | $126.7M +647.4% | $17.0M +439.1% | -$5.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $357.0M +13.1% | $315.6M +333.5% | $72.8M -49.5% | $144.0M -28.4% | $201.2M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$1.7M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $259.3K -97.4% | $10.0M +999955600.0% | $1 +0.0% | $1 +100.0% | -$31.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $382.4M +1.7% | $376.0M +88.4% | $199.5M +23.9% | $161.0M -2.4% | $164.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$931.5K -121.3% | $4.4M +2639.8% | $159.8K -85.9% | $1.1M +154.9% | -$2.1M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$23.0M -46.2% | -$15.7M +59.9% | -$39.3M +73.1% | -$146.0M -173.5% | $198.5M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$108.3M +38.4% | -$175.7M +26.5% | -$239.0M +30.1% | -$341.8M -642.1% | $63.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Amtech Systems, Inc.
NASDAQ:ASYS
$313.33M
Atomera Incorporated
NASDAQ:ATOM
$284.94M
Silicom Ltd.
NASDAQ:SILC
$257.23M
Magnachip Semiconductor Corporation
NYSE:MX
$211.72M
GCT Semiconductor Holding, Inc.
NYSE:GCTS
$180.75M
Identiv, Inc.
NASDAQ:INVE
$94.34M
MicroAlgo Inc.
NASDAQ:MLGO
$51.86M
VirnetX Holding Corp
NASDAQ:VHC
$49.95M
WISeKey International Holding AG
NASDAQ:WKEY
$46.46M
Mobix Labs, Inc.
MOBX
$13.91M
SEC Filings
Recent regulatory filings
No filings found.
Does NA generate free cash flow?
Nano Labs Ltd (NA) generated -$108,315,175.00 of free cash flow in fiscal 2025.
How much operating cash flow does NA produce?
Operating cash flow was -$108,268,892.00, before capital expenditures of $46,283.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.