The Marzetti Company
NASDAQ:MZTI · NASDAQ Global Market
+$0.51 today
Vol 0.81M · Avg 0.36M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $167.3M +5.5% | $158.6M +42.5% | $111.3M +24.2% | $89.6M -37.1% | $142.3M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $62.2M +11.2% | $55.9M +9.2% | $51.2M +11.6% | $45.9M +3.1% | $44.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $495.0K +107.6% | -$6.5M -169.2% | $9.5M +323.9% | $2.2M -51.8% | $4.6M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $9.0M -21.0% | $11.4M +25.1% | $9.1M -5.0% | $9.6M +34.2% | $7.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $3.2M -82.7% | $18.2M -9.6% | $20.1M +127.3% | -$73.6M -271.2% | -$19.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$257.0K -101.3% | $19.4M -5.5% | $20.5M +154.6% | -$37.6M -232.9% | -$11.3M | $592.6M | $1.3B | $626.2M |
| Inventory | $8.0M +153.5% | -$15.0M -10.5% | -$13.6M +40.6% | -$22.8M +38.0% | -$36.8M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.3M -108.9% | $14.4M -1.4% | $14.6M +185.5% | -$17.1M -153.7% | $31.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$3.3M -423.1% | -$637.0K +56.3% | -$1.5M -137.1% | $3.9M +211.4% | -$3.5M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $19.4M +37.7% | $14.1M -43.2% | $24.8M -12.0% | $28.1M +714.5% | -$4.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $261.5M +4.0% | $251.6M +11.4% | $225.9M +121.9% | $101.8M -41.6% | $174.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$58.0M +14.2% | -$67.6M +25.1% | -$90.2M +31.7% | -$132.0M -50.2% | -$87.9M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$78.8M | $0 -100.0% | $1.2M +229.3% | $368.0K +145.3% | $150.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$11.4M -8062.9% | $143.0K +107.9% | -$1.8M -185.1% | -$636.0K +49.6% | -$1.3M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$148.2M -119.8% | -$67.4M +25.7% | -$90.8M +31.4% | -$132.2M -48.6% | -$89.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$2.1M -4.9% | -$2.0M +16.1% | -$2.3M +12.1% | -$2.7M -32.6% | -$2.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$8.0M -4.6% | -$7.6M +16.9% | -$9.2M -21.7% | -$7.6M +11.4% | -$8.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$103.5M -5.7% | -$97.9M -6.0% | -$92.4M -6.5% | -$86.8M -6.8% | -$81.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.7M -6.0% | -$1.6M +46.7% | -$3.0M -726.8% | -$366.0K +90.0% | -$3.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$115.3M -5.6% | -$109.2M -2.1% | -$106.9M -9.8% | -$97.3M -2.0% | -$95.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$2.0M -102.6% | $75.0M +165.9% | $28.2M +122.1% | -$127.8M -1150.5% | -$10.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $203.5M +10.6% | $184.0M +35.6% | $135.7M +550.0% | -$30.2M -134.9% | $86.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Post Holdings, Inc.
NYSE:POST
$4.04B
Central Garden & Pet Company
CENTA
$2.37B
J&J Snack Foods Corp.
NASDAQ:JJSF
$1.40B
TreeHouse Foods, Inc.
THS
$1.23B
The Simply Good Foods Company
NASDAQ:SMPL
$1.14B
BellRing Brands, Inc.
NYSE:BRBR
$1.11B
Seneca Foods Corporation
NASDAQ:SENEA
$1.04B
Seneca Foods Corporation
SENEB
$1.03B
John B. Sanfilippo & Son, Inc.
NASDAQ:JBSS
$918.32M
Nature's Sunshine Products, Inc.
NASDAQ:NATR
$352.93M
Bridgford Foods Corporation
NASDAQ:BRID
$63.17M
The Hain Celestial Group, Inc.
NASDAQ:HAIN
$54.68M
SEC Filings
Recent regulatory filings
No filings found.
Does MZTI generate free cash flow?
The Marzetti Company (MZTI) generated $203.50M of free cash flow in fiscal 2025.
How much operating cash flow does MZTI produce?
Operating cash flow was $261.50M, before capital expenditures of $58.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.