Marex Group plc Ordinary Shares
NASDAQ:MRX · NASDAQ Global Select
+$0.93 today
Vol 1.33M · Avg 1.11M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MRX · Revenue to Net Income
Key Ratios
Analysis
$6.5B of revenue converted into $526.2M of net income for the selected period. Gross margin is 51.2% and net margin is 10.5%, showing how much revenue survives after costs and taxes. EPS is $5.55, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6B +25.4% | $2.9B +23.1% | $2.4B +100.1% | $1.2B +38.0% | $851.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $917.7M -42.9% | $1.6B +143.8% | $659.4M +110.7% | $313.0M -48.6% | $609.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.7B +110.7% | $1.3B -24.0% | $1.7B +96.3% | $862.3M +4.5% | $825.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 74.7% +30.3pp | 44.5% -27.5pp | 72.0% -1.4pp | 73.4% -23.5pp | 96.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $247.1M -69.1% | $798.8M +565.1% | $120.1M +45.6% | $82.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.6B +244.0% | $450.9M -43.6% | $798.8M +258.0% | $223.1M +54.1% | $144.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $36.1M +25.3% | $28.8M +31.5% | $21.9M +58.7% | $13.8M +34.0% | $10.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.2B +39.5% | $865.8M +22.7% | $705.4M +148.1% | $284.3M +166.7% | $106.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 33.3% +3.4pp | 29.9% -0.1pp | 30.0% +5.8pp | 24.2% +11.7pp | 12.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.2B +38.8% | $836.3M +22.4% | $683.5M +152.7% | $270.5M +294.3% | $68.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.0% +3.1pp | 28.9% -0.2pp | 29.1% +6.0pp | 23.0% +15.0pp | 8.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $912.8M +10592.0% | -$8.7M -61.1% | -$5.4M | $0 -100.0% | $23.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $760.2M +41.3% | $538.1M +14.4% | $470.2M +185.0% | $165.0M +525.0% | $26.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$749.2M -38.6% | -$540.5M -11.0% | -$487.0M -227.1% | -$148.9M -11553.8% | $1.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $411.6M +39.1% | $295.8M +50.5% | $196.5M +61.6% | $121.6M +74.0% | $69.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.3% +1.1pp | 10.2% +1.9pp | 8.4% -2.0pp | 10.3% +2.1pp | 8.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $103.7M +33.3% | $77.8M +40.9% | $55.2M +135.9% | $23.4M +74.6% | $13.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $308.2M +41.4% | $218.0M +70.3% | $128.0M +39.7% | $91.6M +62.1% | $56.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.5% +1.0pp | 7.5% +2.1pp | 5.4% -2.4pp | 7.8% +1.2pp | 6.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 +39.5% | $3 +52.6% | $2 +50.4% | $1 +61.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 +42.3% | $3 +49.5% | $2 +33.8% | $1 +70.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $71.4M -11.0% | $80.1M +11.0% | $72.2M +2.0% | $70.8M +0.0% | $70.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $76.1M +1.1% | $75.3M +4.2% | $72.2M +2.0% | $70.8M +0.0% | $70.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Stifel Financial Corp.
NYSE:SF
$11.34B
Figure Technology Solutions, Inc. Class A Common Stock
NASDAQ:FIGR
$5.23B
First Financial Bancorp.
NASDAQ:FFBC
$3.33B
WaFd, Inc.
NASDAQ:WAFD
$2.69B
Trustmark Corporation
NASDAQ:TRMK
$2.63B
First Merchants Corporation
NASDAQ:FRME
$2.58B
Banner Corporation
NASDAQ:BANR
$2.22B
Perella Weinberg Partners
NASDAQ:PWP
$1.04B
Eagle Point Credit Company Inc.
NYSE:ECC
$473.97M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MRX generate?
Marex Group plc Ordinary Shares (MRX) reported $3.63B of revenue in fiscal 2025.
Is MRX profitable?
Marex Group plc Ordinary Shares (MRX) reported $308.20M of net income, with a net margin of 8.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.