Marvell Technology, Inc.
NASDAQ:MRVL · NASDAQ Global Select
+$34.63 today
Vol 250.21M · Avg 36.32M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $2.7B +401.7% | -$885.0M +5.2% | -$933.4M -470.9% | -$163.5M +61.2% | -$421.0M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $1.3B -4.9% | $1.4B -2.9% | $1.4B +0.4% | $1.4B +11.8% | $1.2B | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | $42.2M +137.7% | -$111.9M -174.2% | $150.8M +199.2% | $50.4M +153.7% | -$93.9M | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $590.8M -1.1% | $597.4M -2.0% | $609.8M +10.4% | $552.4M +19.9% | $460.7M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$516.2M -499.8% | $129.1M +123.4% | $57.8M +108.9% | -$649.8M +2.0% | -$662.9M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$1.2B -1342.7% | $93.2M +32.0% | $70.6M +149.5% | -$142.7M +65.1% | -$409.0M | $1.3B | $592.6M | $1.3B |
| Inventory | -$389.8M -69.5% | -$230.0M -213.9% | $201.9M +152.3% | -$385.9M -32.2% | -$291.9M | $854.4M | $1.0B | $1.2B |
| Accounts Payables | $299.3M +64.9% | $181.5M +221.7% | -$149.1M -69.8% | -$87.8M -194.2% | $93.2M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | $732.5M +767.9% | $84.4M +228.7% | -$65.6M -96.4% | -$33.4M +39.5% | -$55.2M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | -$2.3B -491.3% | $594.7M +577.3% | $87.8M -17.9% | $107.0M -63.2% | $291.1M | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | $1.8B +4.1% | $1.7B +22.7% | $1.4B +6.3% | $1.3B +57.3% | $819.3M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$354.1M -21.4% | -$291.6M +16.7% | -$350.2M -61.2% | -$217.3M -16.3% | -$186.9M | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 +100.0% | -$10.4M | $0 +100.0% | -$112.3M +96.8% | -$3.6B | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $2.5B +43115.8% | -$5.7M +59.9% | -$14.2M -43.4% | -$9.9M +52.6% | -$20.9M | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | $2.1B +797.6% | -$300.7M +14.2% | -$350.5M -6.7% | -$328.4M +91.2% | -$3.7B | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $408.0M +472.9% | -$109.4M +66.6% | -$327.2M -398.8% | -$65.6M -102.1% | $3.2B | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $78.7M | $0 | $0 | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | -$2.0B -181.4% | -$725.0M -383.3% | -$150.0M -30.4% | -$115.0M | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | -$205.1M +1.2% | -$207.5M -0.3% | -$206.8M -1.2% | -$204.4M -7.0% | -$191.0M | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$399.3M -17.1% | -$341.1M -15.2% | -$296.2M -6.6% | -$277.9M -34.7% | -$206.3M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | -$2.2B -56.0% | -$1.4B -41.1% | -$980.2M -47.9% | -$662.9M -123.8% | $2.8B | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $1.7B +67720.0% | -$2.5M -106.3% | $39.8M -86.6% | $297.5M +320.4% | -$135.0M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | $1.4B +0.5% | $1.4B +36.2% | $1.0B -4.8% | $1.1B +69.4% | $632.4M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corning Incorporated
NYSE:GLW
$166.03B
Fortinet, Inc.
NASDAQ:FTNT
$107.12B
Synopsys, Inc.
NASDAQ:SNPS
$87.58B
NXP Semiconductors N.V.
NASDAQ:NXPI
$79.42B
Cloudflare, Inc.
NYSE:NET
$79.29B
Monolithic Power Systems, Inc.
NASDAQ:MPWR
$76.46B
TE Connectivity Ltd.
NYSE:TEL
$63.73B
Infosys Limited
NYSE:INFY
$42.85B
Roblox Corporation
NYSE:RBLX
$37.05B
Strategy Inc
NASDAQ:MSTR
$32.52B
SEC Filings
Recent regulatory filings
No filings found.
Does MRVL generate free cash flow?
Marvell Technology, Inc. (MRVL) generated $1.40B of free cash flow in fiscal 2026.
How much operating cash flow does MRVL produce?
Operating cash flow was $1.75B, before capital expenditures of $354.10M.
Explore More
Continue the stock analysis
Jump to another research area for this company.