Marvell Technology, Inc.
NASDAQ:MRVL · NASDAQ Global Select
+$34.63 today
Vol 250.21M · Avg 36.32M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MRVL · Revenue to Net Income
Key Ratios
Analysis
$8.7B of revenue converted into $2.5B of net income for the selected period. Gross margin is 50.6% and net margin is 30.2%, showing how much revenue survives after costs and taxes. EPS is $2.91, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $8.2B +42.1% | $5.8B +4.7% | $5.5B -7.0% | $5.9B +32.7% | $4.5B | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $4.0B +18.6% | $3.4B +5.3% | $3.2B +9.6% | $2.9B +22.3% | $2.4B | $344.8M | $725.6M | $804.0M |
| Gross Profit | $4.2B +75.5% | $2.4B +3.9% | $2.3B -23.2% | $3.0B +44.7% | $2.1B | $10.3B | $8.9B | $7.6B |
| Gross Margin | 51.0% +9.7pp | 41.3% -0.3pp | 41.6% -8.8pp | 50.5% +4.2pp | 46.3% | 45.5% | 9.8% | 28.9% |
| Research & Development | $2.1B +6.4% | $2.0B +2.9% | $1.9B +6.3% | $1.8B +25.3% | $1.4B | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $767.1M -3.9% | $798.2M -4.3% | $834.0M -1.1% | $843.6M -11.7% | $955.3M | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $2.9B -7.9% | $3.1B +8.4% | $2.9B +4.1% | $2.7B +14.0% | $2.4B | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $1.3B -4.9% | $1.4B -2.9% | $1.4B +0.4% | $1.4B +11.8% | $1.2B | $1.2B | $374.2M | $1.2B |
| EBITDA | $4.5B +596.7% | $651.6M -23.4% | $850.7M -48.4% | $1.6B +82.9% | $901.1M | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 55.4% +44.1pp | 11.3% -4.1pp | 15.4% -12.4pp | 27.8% +7.6pp | 20.2% | 10.0% | 5.6% | 46.3% |
| Operating Income | $1.3B +285.8% | -$720.3M -26.9% | -$567.7M -338.5% | $238.0M +168.4% | -$347.7M | $10.6B | $12.3B | $14.0B |
| Operating Margin | 16.3% +28.8pp | -12.5% -2.2pp | -10.3% -14.3pp | 4.0% +11.8pp | -7.8% | 18.7% | 16.6% | 24.1% |
| Interest Income | $1.9B +12742.0% | $15.0M -27.5% | $20.7M +16.9% | $17.7M +2112.5% | $800.0K | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $202.6M +7.0% | $189.4M -10.5% | $211.7M +24.1% | $170.6M +22.5% | $139.3M | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | $1.7B +1079.5% | -$174.4M +8.7% | -$191.0M -24.9% | -$152.9M -12.6% | -$135.8M | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $3.0B +440.5% | -$894.7M -17.9% | -$758.7M -991.5% | $85.1M +117.6% | -$483.5M | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 37.2% +52.7pp | -15.5% -1.7pp | -13.8% -15.2pp | 1.4% +12.3pp | -10.8% | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $376.5M +3981.4% | -$9.7M -105.6% | $174.7M -29.7% | $248.6M +497.8% | -$62.5M | $666.8M | $1.3B | -$1.6B |
| Net Income | $2.7B +401.7% | -$885.0M +5.2% | -$933.4M -470.9% | -$163.5M +61.2% | -$421.0M | $5.0B | $4.9B | $4.8B |
| Net Margin | 32.6% +47.9pp | -15.3% +1.6pp | -16.9% -14.2pp | -2.8% +6.7pp | -9.4% | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $3 +403.9% | -$1 +5.6% | -$1 -468.4% | -$0 +64.2% | -$1 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $3 +401.0% | -$1 +5.6% | -$1 -468.4% | -$0 +64.2% | -$1 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $861.0M -0.5% | $865.5M +0.5% | $861.3M +1.2% | $851.4M +6.8% | $796.9M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $869.7M +0.5% | $865.5M +0.5% | $861.3M +1.2% | $851.4M +6.8% | $796.9M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corning Incorporated
NYSE:GLW
$166.03B
Fortinet, Inc.
NASDAQ:FTNT
$107.12B
Synopsys, Inc.
NASDAQ:SNPS
$87.58B
NXP Semiconductors N.V.
NASDAQ:NXPI
$79.42B
Cloudflare, Inc.
NYSE:NET
$79.29B
Monolithic Power Systems, Inc.
NASDAQ:MPWR
$76.46B
TE Connectivity Ltd.
NYSE:TEL
$63.73B
Infosys Limited
NYSE:INFY
$42.85B
Roblox Corporation
NYSE:RBLX
$37.05B
Strategy Inc
NASDAQ:MSTR
$32.52B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MRVL generate?
Marvell Technology, Inc. (MRVL) reported $8.19B of revenue in fiscal 2026.
Is MRVL profitable?
Marvell Technology, Inc. (MRVL) reported $2.67B of net income, with a net margin of 32.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.